CVR 20771291Public limited company (A/S)Grafisk design og visuel kommunikation (741200)Randers CFounded 30 Mar 1998
Employees
9
CVR registry, Aug 2026
-3 (-25%) over 12 months
Gross profit
-3.3M
DKK, annual report 2025
-16.2M on 2024
Result
-13.8M
DKK, annual report 2025
Equity
-7M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about PHOENIX DESIGN AID A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexDPN HOLDING ApSCVR 28679777, 50% to under 66.7% of capital and votes, since 1 Mar 2006
ML HOLDING ApSCVR 25209176, 15% to under 20% of capital and votes, since 28 May 2026
and 2 moreDennis Lundø Nielsensince 1 Mar 2006
Equity was negative at 31 Dec 2025: -7M DKK. Dandex estimate, computed 1 Nov 2026.
CVR 2520917615% to under 20% of capital and votessince 28 May 2026
CVR 2626861315% to under 20% of capital and votessince 28 May 2026
CVR 2867977750% to under 66.7% of capital and votessince 1 Mar 2006
CVR 4380168615% to under 20% of capital and votessince 28 May 2026
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3116669110% to under 15% of capital and votes14 Jan 2008 to 30 Dec 2020
Ultimate controller
Holds 100% of capital and votes in DPN HOLDING ApS, since 11 Apr 2005
Holding company
CVR 28679777Private limited company (ApS)
Holds 50% to under 66.7% of capital and votes in PHOENIX DESIGN AID A/S, since 1 Mar 2006
This company
PHOENIX DESIGN AID A/S
CVR 20771291
1 Danish company.
SubsidiaryCVR 2610471866.7% to under 90% of capital and votes
Found by searching the CVR owner register (ejerregister) for PHOENIX DESIGN AID A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Mar 2006 to 1 Nov 2026.
30 Mar 1998 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 11,469 | 10,192 | 5,087 | 12,899 | -3,331 |
| Operating profit | +5,293 | +3,064 | -2,075 | +706 | -10,326 |
| Result for the year | +4,571 | +3,274 | -2,393 | +408 | -13,830 |
| Equity | 7,737 | 10,290 | 6,762 | 6,881 | -7,026 |
| Total assets | 31,389 | 24,800 | 20,348 | 21,191 | 11,496 |
| Employees (average) | 9 | 8 | 8 | 32 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 67.6% | -11.1% | -50.1% | 66.1% | -153.4% |
| EBITDA | 5,599 | 3,220 | -1,920 | 988 | -10,087 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 48.8% | 31.6% | -37.7% | 7.7% | n.m.note 1 |
| Employee growth (vækst i antal ansatte) | 0% | -11.1% | 0% | 45.5% | Not reportednote 2 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -341 | -819 | 915 | 1,063 | 10,167 |
| Gearing, NIBD / EBITDA | Net cash | Net cash | n.m.note 3 | 1.1x | n.m.note 3 |
| ROIC (afkast af investeret kapital) | 51.7% | 28.2% | -18.9%note 4 | 7.5%note 5 | -129%note 4 |
| Capex (investeringer i anlægsaktiver) | 51note 6 | 497note 6 | 0note 6 | 1,959note 7 | 91note 7 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt). Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 14 Jul 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 3 Jul 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 5 Jul 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 12 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 4 May 2022
1 registered in CVR.
P-number 1004497137Østergade 19, 8900 Randers C
