CVR 83126914Public limited company (A/S)Fremstilling af maskiner til føde-, drikke- og tobaksvareindustrien (289300)KøgeFounded 29 Mar 1978
Employees
154
CVR registry, Aug 2026
+6 (+4.1%) over 12 months
Gross profit
112.9M
DKK, annual report 2025
+21% on 2024
Result
+15.7M
DKK, annual report 2025
Equity
74.3M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about FOMACO A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexSebastian Müller Holding ApSCVR 40993975, 100% of capital and votes, since 29 Nov 2019
Sebastian Müllersince 21 Apr 2020
CVR 40993975100% of capital and votessince 29 Nov 2019
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 5635382850% to under 66.7% of capital and votes2 Jan 2006 to 19 Jun 2019
CVR 2871138733.3% to under 50% of capital and votes2 Jan 2006 to 18 Apr 2020
CVR 4060428650% to under 66.7% of capital and votes20 Jun 2019 to 28 Nov 2019
Ultimate controller
Holds 100% of capital and votes in Sebastian Müller Holding ApS, since 29 Nov 2019
Holding company
CVR 40993975Private limited company (ApS)
Holds 100% of capital and votes in FOMACO A/S, since 29 Nov 2019
This company
FOMACO A/S
CVR 83126914
26 Mar 2010 to 2 Nov 2026.
29 Mar 1978 to 2 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 65,975 | 71,188 | 83,334 | 93,318 | 112,937 |
| Operating profit | +7,643 | +5,243 | +8,608 | +3,813 | +19,887 |
| Result for the year | +5,952 | +3,950 | +7,088 | +2,041 | +15,666 |
| Equity | 62,112 | 61,938 | 65,587 | 61,752 | 74,294 |
| Total assets | 88,559 | 92,523 | 101,874 | 110,792 | 116,255 |
| Employees (average) | 97 | 107 | 122 | 141 | 150 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 2.7% | 6.1% | 17.1% | 12% | 21% |
| EBITDA | 9,382 | 7,925 | 11,651 | 7,370 | 23,156 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 14.2% | 11.1% | 14% | 7.9% | 20.5% |
| Employee growth (vækst i antal ansatte) | -4.9% | 10.3% | 14% | 15.6% | 6.4% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -4,653 | -3,926 | -10,757 | 6,378 | -6,557 |
| Gearing, NIBD / EBITDA | Net cash | Net cash | Net cash | 0.9x | Net cash |
| ROIC (afkast af investeret kapital) | 11.1% | 7% | 11.9% | 4.9% | 22.6% |
| Capex (investeringer i anlægsaktiver) | 3,434note 1 | 2,840note 1 | 3,914note 1 | 4,016note 1 | 600note 1 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement: included in the group's (ÅRL § 86, stk. 4).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 9 Apr 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 22 Apr 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 26 Apr 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 25 Apr 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 11 May 2022
1 registered in CVR.
P-number 1002663640Sandvadsvej 9, 4600 Køge
