CVR 43705849Public limited company (A/S)Ikke-finansielle holdingselskaber (642120)CharlottenlundFounded 13 Dec 2022
Employees
416
Annual report 2025, average
Revenue
166.9M
DKK, annual report 2025
+32.2% on 2024
Result
+38.9M
DKK, annual report 2025
Equity
199.2M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about BKGCA900 A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexErhvervsinvest V K/SCVR 43361627, 66.7% to under 90% of capital and votes, since 13 Dec 2022
Thomas Marstrandsince 13 Dec 2022
CVR 4336162766.7% to under 90% of capital and votessince 13 Dec 2022
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 27444989100% of capital and votes13 Dec 2022 to 3 Feb 2023
CVR 283716405% to under 10% of capital and votes3 Feb 2023 to 15 Mar 2023
CVR 283716595% to under 10% of capital and votes3 Feb 2023 to 15 Mar 2023
CVR 286598815% to under 10% of capital and votes3 Feb 2023 to 15 Mar 2023
2 Danish companies.
SubsidiaryCVR 25641280100% of capital and votes
SubsidiaryCVR 18212099100% of capital and votes
Found by searching the CVR owner register (ejerregister) for BKGCA900 A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
13 Dec 2022 to 2 Nov 2026.
13 Dec 2022 to 2 Nov 2026.
| Metric | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | Not reported | 126,265 | 166,933 |
| Gross profit | 42,906 | Not reported | Not reported |
| Operating profit | +5,711 | +35,645 | +53,518 |
| Result for the year | -2,065 | +22,074 | +38,873 |
| Equity | 138,245 | 160,319 | 199,207 |
| Total assets | 280,353 | 298,452 | 311,874 |
| Employees (average) | 336 | 419 | 416 |
| Credit metrics (Dandex calculations) | |||
| Revenue growth (omsætningsvækst) | Not reportednote 1 | 10.8% | 32.2% |
| EBIT margin (overskudsgrad) | Not reported | 28.2% | 32.1% |
| EBITDA | 18,857 | 49,376 | 68,164 |
| EBITDA margin | Not reported | 39.1% | 40.8% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | 20.8% | -0.7% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 88,504 | 64,792 | 33,239 |
| Gearing, NIBD / EBITDA | 4.7x | 1.3x | 0.5x |
| ROIC (afkast af investeret kapital) | Not reportednote 1 | 11.2% | 17.2% |
| Capex (investeringer i anlægsaktiver) | 1,696 | 6,935 | 9,439 |
| Capex % of sales (investeringer i procent af omsætningen) | Not reported | 5.5% | 5.7% |
| FCFF / EBITDA (pengestrømskonvertering) | 107%note 2 | 57.3% | 51.9% |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2023 covers 13 months (13 Dec 2022 to 31 Dec 2023). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Group figures (koncern).
1 registered in CVR.
P-number 1028833225Jægersborg Alle 4, 2920 Charlottenlund
