CVR 43116665Private limited company (ApS)Investering for egen regning (649910)SilkeborgFounded 7 Mar 2022
Gross profit
55.7K
DKK, annual report 2025
-38.6% on 2024
Result
+630.4K
DKK, annual report 2025
Equity
830.7K
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Troika ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexDAVID S. YU HOLDING ApSCVR 26788269, 33.3% to under 50% of capital and votes, since 17 Mar 2022
TR INVEST ApSCVR 27925642, 33.3% to under 50% of capital and votes, since 17 Mar 2022
and 1 moreAllan Sørrig Dodtsince 13 Sep 2023
Thomas Rusbergsince 13 Sep 2023
David Søndergaard Yusince 13 Sep 2023
CVR 2678826933.3% to under 50% of capital and votessince 17 Mar 2022
CVR 2792564233.3% to under 50% of capital and votessince 17 Mar 2022
CVR 2837164033.3% to under 50% of capital and votessince 17 Mar 2022
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
2 Danish companies, which own 1 more one level down.
CVR 4485839833.3% to under 50% of capital and votes
CVR 444356085% to under 10% of capital and votes
CVR 4334074315% to under 20% of capital and votes
Found by searching the CVR owner register (ejerregister) for Troika ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 408313715% to under 10% of capital and votes19 May 2023 to 20 May 2026
CVR 4043726625% to under 33.3% of capital and votes1 Oct 2022 to 31 Mar 2025
CVR records founders at incorporation. It does not record whether they are alive or still involved.
17 Mar 2022 to 3 Nov 2026.
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Gross profit | -23 | 22 | 91 | 56 |
| Operating profit | -23 | +2 | +65 | +30 |
| Result for the year | -49 | -73 | -28 | +630 |
| Equity | 1 | 229 | 200 | 831 |
| Total assets | 1,295 | 2,509 | 2,881 | 1,793 |
| Employees (average) | 3 | 3 | Not reported | 0 |
| Credit metrics (Dandex calculations) | ||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 2 | 309% | -38.6% |
| EBITDA | Not reportednote 3 | 22 | 91 | 56 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | n.m.note 4 | 100% | 100% | 100% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -45note 5 | -90note 5 | -173note 5 | -284note 5 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | Net cashnote 5 | Net cashnote 5 | Net cashnote 5 |
| ROIC (afkast af investeret kapital) | Not reportednote 2 | 3.2%note 6 | 61%note 7 | 8.1%note 7 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 8 | 130note 9 | 0note 10 | 0note 10 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 1,205note 5 | 2,075note 5 | 2,482note 5 | 624note 5 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2022 covers 10 months (17 Mar to 31 Dec 2022). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
1 registered in CVR.
P-number 1028071066Sommervej 50, 8600 Silkeborg
