CVR 38510746Public limited company (A/S)Computerprogrammering (621000)SilkeborgFounded 21 Mar 2017
Employees
12
CVR registry, Aug 2026
0 (0%) over 12 months
Gross profit
5.9M
DKK, annual report 2025
+5.5% on 2024
Result
+494.5K
DKK, annual report 2025
Equity
2M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Lexoforms A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexKIJ HOLDING ApSCVR 35523243, 20% to under 25% of capital and votes, since 1 Apr 2017
WHL HOLDING ApSCVR 25765109, 20% to under 25% of capital and votes, since 1 Apr 2017
and 4 moreKim Jensensince 1 Apr 2017
CVR 2837164010% to under 15% of capital and votessince 18 Nov 2019
CVR 3552324320% to under 25% of capital and votessince 1 Apr 2017
CVR 2576510920% to under 25% of capital and votessince 1 Apr 2017
CVR 3639223120% to under 25% of capital and votessince 1 Apr 2017
CVR 3723700020% to under 25% of capital and votessince 1 Apr 2017
CVR 4583990710% to under 15% of capital and votessince 1 Oct 2025
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Apr 2017 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 1,854 | 3,357 | 4,156 | 5,640 | 5,948 |
| Operating profit | -618 | -86 | +28 | +853 | +649 |
| Result for the year | -513 | -98 | -5 | +644 | +494 |
| Equity | 1,004 | 907 | 902 | 1,546 | 2,041 |
| Total assets | 2,481 | 2,435 | 2,704 | 2,813 | 2,933 |
| Employees (average) | 4 | 6 | 8 | 9 | 11 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 86.3% | 81.1% | 23.8% | 35.7% | 5% |
| EBITDA | -182 | 350 | 464 | 1,198 | 812 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -9.8% | 10.4% | 11.2% | 21.3% | 13.7% |
| Employee growth (vækst i antal ansatte) | 0% | 50% | 33.3% | 12.5% | Not reportednote 1 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -708note 2 | -1,311note 2 | -1,845note 2 | -2,241note 2 | -2,327note 2 |
| Gearing, NIBD / EBITDA | n.m.note 3 | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 |
| ROIC (afkast af investeret kapital) | -135.2%note 4 | n.m.note 5 | n.m.note 5 | n.m.note 5 | n.m.note 5 |
| Capex (investeringer i anlægsaktiver) | 0note 6 | 0note 6 | Not reportednote 7 | 100note 6 | 136note 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 232note 2 | -371note 2 | -905note 2 | -1,641note 2 | -2,327note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Oct 2024 to 30 Sep 2025, published 13 Nov 2025
Annual report 2024
1 Oct 2023 to 30 Sep 2024, published 20 Nov 2024
Annual report 2023
1 Oct 2022 to 30 Sep 2023, published 24 Nov 2023
Annual report 2022
1 Oct 2021 to 30 Sep 2022, published 11 Nov 2022
Annual report 2021
1 Oct 2020 to 30 Sep 2021, published 22 Nov 2021
1 registered in CVR.
P-number 1022297070Vejlsøvej 51, 8600 Silkeborg
