CVR 43004948Partnership limited by shares (P/S)Administration af fast ejendom på kontraktbasis (683210)HørsholmFounded 21 Jan 2022
Gross profit
-177.9K
DKK, annual report 2025
-330.8K on 2024
Result
-510K
DKK, annual report 2025
Equity
35.9M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about 21-5 DK53 P/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up Dandex21-5 KOMPLEMENTAR A/SCVR 40897224, since 21 Jan 2022
21-5 A/SCVR 33084862, 100% of capital and votes, until 9 May 2022
Laila Albæk Salem Køjsince 21 Jan 2022
CVR 40897224since 21 Jan 2022
Fully liable participants (fuldt ansvarlige deltagere) in CVR: liable for the company's debts without limit.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 33084862100% of capital and votes21 Jan 2022 to 9 May 2022
CVR records founders at incorporation. It does not record whether they are alive or still involved.
21 Jan 2022 to 31 Oct 2026.
21 Jan 2022 to 31 Oct 2026.
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Gross profit | -58 | 26 | 153 | -178 |
| Operating profit | Not reported | Not reported | +141 | -535 |
| Result for the year | -288 | +488 | +344 | -510 |
| Equity | 28,739 | 36,158 | 36,502 | 35,880 |
| Total assets | 41,876 | 38,117 | 38,713 | 38,129 |
| Employees (average) | Not reported | Not reported | Not reported | 0 |
| Credit metrics (Dandex calculations) | ||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | n.m.note 2 | 496.2% | -216.4% |
| EBITDA | Not reportednote 3 | Not reportednote 3 | 153 | -178 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | n.m.note 4 | Not reportednote 3 | 100% | n.m.note 4 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -39,327note 5 | -10,482note 5 | -4,749note 5 | -2,218note 5 |
| Gearing, NIBD / EBITDA | Not reportednote 3 | Not reportednote 3 | Net cashnote 5 | n.m.note 6 |
| ROIC (afkast af investeret kapital) | Not reportednote 1 | Not reportednote 3 | 0.4%note 7 | -1.3%note 7 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 8 | Not reportednote 8 | 6,350note 9 | 2,261note 9 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -26,209note 5 | -8,573note 5 | -2,667note 5 | -125note 5 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2022 covers 11 months (21 Jan to 31 Dec 2022). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
1 registered in CVR.
P-number 1027935202Christianshusvej 187, 2970 Hørsholm
No other current company drawn.
