CVR 43445898Partnership limited by shares (P/S)Administration af fast ejendom på kontraktbasis (683210)HørsholmFounded 11 Aug 2022
Gross profit
104K
DKK, annual report 2025
+5.2% on 2024
Result
+4K
DKK, annual report 2025
Equity
24.3M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about 21-5 DK58 P/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up Dandex21-5 KOMPLEMENTAR A/SCVR 40897224, since 11 Aug 2022
Jon Lauritzen5% to under 10% of capital and votes, until 10 Dec 2024
Torben Wittendorff Ibsen5% to under 10% of capital and votes, until 10 Dec 2024
Laila Albæk Salem Køjsince 11 Aug 2022
CVR 40897224since 11 Aug 2022
Fully liable participants (fuldt ansvarlige deltagere) in CVR: liable for the company's debts without limit.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
5% to under 10% of capital and votes29 Nov 2022 to 10 Dec 2024
5% to under 10% of capital and votes29 Nov 2022 to 10 Dec 2024
CVR 33084862100% of capital and votes11 Aug 2022 to 29 Nov 2022
CVR records founders at incorporation. It does not record whether they are alive or still involved.
11 Aug 2022 to 1 Nov 2026.
11 Aug 2022 to 1 Nov 2026.
| Metric | 2023 | 2024 | 2025 |
|---|---|---|---|
| Gross profit | -50 | 99 | 104 |
| Operating profit | Not reported | +90 | -78 |
| Result for the year | +653 | +605 | +4 |
| Equity | 23,678 | 24,284 | 24,288 |
| Total assets | 51,362 | 39,541 | 37,446 |
| Employees (average) | Not reported | Not reported | 0 |
| Credit metrics (Dandex calculations) | |||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 2 | 5.2% |
| EBITDA | Not reportednote 3 | 99 | 104 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | n.m.note 4 | 100% | 100% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -35,364note 5 | -12,306note 5 | -6,543note 5 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | Net cashnote 5 | Net cashnote 5 |
| ROIC (afkast af investeret kapital) | Not reportednote 2 | 48%note 6 | -0.4%note 6 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 7 | 11,629note 8 | 3,796note 8 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -7,733note 5 | 2,730note 5 | 6,434note 5 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2023 covers 17 months (11 Aug 2022 to 31 Dec 2023). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
1 registered in CVR.
P-number 1028486614Christianshusvej 187, 2970 Hørsholm
No other current company drawn.
No other current company drawn.
