CVR 42316970Private limited company (ApS)Ikke-finansielle holdingselskaber (642120)BillundFounded 19 Apr 2021
Employees
3
CVR registry, Aug 2026
Revenue
238.6M
DKK, annual report 2025
+7.3% on 2024
Result
+9.8M
DKK, annual report 2025
Equity
39.4M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Modulex Group ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexKMS Invest LTD66.7% to under 90% of capital and votes, since 29 Apr 2021
Zanlight Holding AB5% to under 10% of capital and votes, since 1 Aug 2025
and 2 moreKetil Mølbach Staalesensince 19 Apr 2021
66.7% to under 90% of capital and votessince 29 Apr 2021
5% to under 10% of capital and votessince 1 Aug 2025
5% to under 10% of capital and votessince 1 Jan 2025
5% to under 10% of capital and votessince 15 May 2026
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 281341425% to under 10% of capital and votes19 Apr 2021 to 10 Apr 2024
CVR 320802435% to under 10% of capital and votes10 Apr 2024 to 27 Dec 2024
CVR 4231697033.3% to under 50% of capital and votes19 Dec 2023 to 13 Feb 2024
2 Danish companies.
SubsidiaryCVR 66772616100% of capital and votes
SubsidiaryCVR 17004336100% of capital and votes
Found by searching the CVR owner register (ejerregister) for Modulex Group ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
19 Apr 2021 to 1 Nov 2026.
19 Apr 2021 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 140,035 | 216,594 | 181,525 | 222,360 | 238,558 |
| Gross profit | Not reported | Not reported | Not reported | 95,466 | 98,256 |
| Operating profit | +5,689 | +9,808 | +16,846 | +26,097 | +14,986 |
| Result for the year | +6,776 | +6,355 | +25,431 | +19,755 | +9,781 |
| Equity | 40,846 | 37,829 | 17,642 | 37,157 | 39,410 |
| Total assets | 124,469 | 121,254 | 117,620 | 113,874 | 140,301 |
| Employees (average) | 164 | 161 | 89 | 93 | 129 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | Not reportednote 1 | Not reportednote 2 | -16.2% | 22.5% | 7.3% |
| EBIT margin (overskudsgrad) | 4.1% | 4.5% | 9.3% | 11.7% | 6.3% |
| EBITDA | 9,346 | 14,954 | 20,752 | 28,264 | 19,389 |
| EBITDA margin | 6.7% | 6.9% | 11.4% | 12.7% | 8.1% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | Not reportednote 2 | -44.7% | 4.5% | 38.7% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 1,670 | 8,714 | 12,012 | 6,921 | -592 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | 0.6x | 0.6x | 0.2x | Net cash |
| ROIC (afkast af investeret kapital) | Not reportednote 2 | 15.9% | 43% | 57.9% | 27.3% |
| Capex (investeringer i anlægsaktiver) | 3,037 | 2,552 | 2,760 | 2,049 | 3,558 |
| Capex % of sales (investeringer i procent af omsætningen) | 2.2% | 1.2% | 1.5% | 0.9% | 1.5% |
| FCFF / EBITDA (pengestrømskonvertering) | 39.1% | 0% | 112.3% | -20.4%note 3 | 149.6%note 3 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2021 covers 8 months (19 Apr to 31 Dec 2021). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 6 May 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 27 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 26 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 23 May 2023
Annual report 2021
19 Apr 2021 to 31 Dec 2021, published 29 Jun 2022
1 registered in CVR.
P-number 1027064961Kløvervej 95, 7190 Billund
No other current company drawn.
No other current company drawn.
No other current company drawn.
