CVR 66772616Private limited company (ApS)Fremstilling af andre færdige metalprodukter i.a.n. (259900)BillundFounded 30 Jan 1963
Employees
53
CVR registry, Aug 2026
-4 (-7%) over 12 months
Revenue
238.6M
DKK, annual report 2025
+7.3% on 2024
Result
+12.3M
DKK, annual report 2025
Equity
31.6M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Modulex ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexModulex Group ApSCVR 42316970, 100% of capital and votes, since 29 Apr 2021
Ketil Mølbach Staalesensince 1 Feb 2019
CVR 42316970100% of capital and votessince 29 Apr 2021
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
66.7% to under 90% of capital and votes15 Jan 2009 to 16 May 2018
CVR 2813414250% to under 66.7% of capital and votes24 Apr 2014 to 29 Apr 2021
CVR 310836805% to under 10% of capital and votes24 Apr 2014 to 22 Oct 2019
CVR 298159925% to under 10% of capital and votes24 Apr 2014 to 22 Oct 2019
CVR 328876785% to under 10% of capital and votes1 Jun 2015 to 29 Apr 2021
25% to under 33.3% of capital and votes22 Oct 2019 to 1 Jan 2020
33.3% to under 50% of capital and votes1 Jan 2020 to 29 Apr 2021
Ultimate controller
KMS Invest LTD
Holds 66.7% to under 90% of capital and votes in Modulex Group ApS, since 29 Apr 2021
Holding company
CVR 42316970Private limited company (ApS)
Holds 100% of capital and votes in Modulex ApS, since 29 Apr 2021
This company
Modulex ApS
CVR 66772616
Modulex ApS holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for Modulex ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 17004336100% of capital and votes1 Feb 2014 to 30 Mar 2026
CVR 49907028100% of capital and votes9 Apr 2018 to 29 Dec 2023
CVR 3073702450% to under 66.7% of capital and votes28 May 2013 to 5 Oct 2018
CVR 32881769100% of capital and votes1 Jun 2015 to 30 May 2016
Showing 50 of 56 former officers.
1 Feb 2019 to 1 Nov 2026.
30 Jan 1963 to 1 Nov 2026. Showing 25 of 56. The list above has every one.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 195,049 | 216,594 | 181,524 | 222,360 | 238,558 |
| Gross profit | Not reported | Not reported | Not reported | 95,466 | 98,256 |
| Operating profit | +7,570 | +11,669 | +18,928 | +26,199 | +17,065 |
| Result for the year | +10,519 | +8,656 | +28,410 | +21,506 | +12,306 |
| Equity | 38,611 | 34,194 | 54,487 | 46,576 | 31,632 |
| Total assets | 107,429 | 105,931 | 123,254 | 102,152 | 130,819 |
| Employees (average) | 164 | 161 | 89 | 93 | 129 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 21.5% | 11.1% | -17.5% | 22.5% | 7.3% |
| EBIT margin (overskudsgrad) | 3.9% | 5.4% | 10.4% | 11.8% | 7.1% |
| EBITDA | 11,228 | 14,990 | 22,834 | 28,366 | 19,643 |
| EBITDA margin | 5.8% | 6.9% | 12.6% | 12.8% | 8.2% |
| Employee growth (vækst i antal ansatte) | -0.6% | -1.8% | -44.7% | 4.5% | 38.7% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -10,829 | -1,087 | -17,116 | -14,359 | -15,558 |
| Gearing, NIBD / EBITDA | Net cash | Net cash | Net cash | Net cash | Net cash |
| ROIC (afkast af investeret kapital) | 35.9% | 29.5% | 51.8% | 61.3% | 55.5% |
| Capex (investeringer i anlægsaktiver) | 3,169 | 2,553 | 2,760 | 3,971 | 3,403 |
| Capex % of sales (investeringer i procent af omsætningen) | 1.6% | 1.2% | 1.5% | 1.8% | 1.4% |
| FCFF / EBITDA (pengestrømskonvertering) | -82.1% | 4.2% | 106.8% | 21.3%note 1 | 95%note 1 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -10,829 | -1,087 | -37,116 | -14,910 | -2,833 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 5 May 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 27 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 18 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 23 May 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 12 May 2022
3 registered in CVR.
P-number 1003163466Kløvervej 95, 7190 Billund
P-number 1007514847Kløvervej 101, 7190 Billund
P-number 1006727572101, 9999 Ukendt