CVR 37414018Public limited company (A/S)Produktion af film, videoer og TV-programmer (591100)Frederiksberg CFounded 18 Jan 2016
Employees
9
CVR registry, Aug 2026
+2 (+28.6%) over 12 months
Revenue
107.8M
DKK, annual report 2025
-25.2% on 2024
Result
+218.7K
DKK, annual report 2025
Equity
22.2M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Bacon Group A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexMerMer Holding ApSCVR 40837574, 33.3% to under 50% of capital and votes, since 1 Jan 2021
Magne Lyngner AS33.3% to under 50% of capital and votes, since 18 Jan 2016
and 1 moreMagne Lyngnersince 2 Sep 2016
CVR 4083757433.3% to under 50% of capital and votessince 1 Jan 2021
CVR 4378242810% to under 15% of capital and votessince 17 Jan 2023
33.3% to under 50% of capital and votessince 18 Jan 2016
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2608223433.3% to under 50% of capital and votes18 Jan 2016 to 18 Dec 2016
CVR 2608283850% to under 66.7% of capital and votes18 Jan 2016 to 1 Jan 2021
CVR 3741401810% to under 15% of capital and votes18 Dec 2020 to 30 Dec 2022
5% to under 10% of capital and votes19 Dec 2016 to 18 Dec 2020
5% to under 10% of capital and votes19 Dec 2016 to 18 Dec 2020
3 Danish companies, which own 1 more one level down.
SubsidiaryCVR 37439479100% of capital and votes
SubsidiaryCVR 43882449100% of capital and votes
SubsidiaryCVR 45071448100% of capital and votes
Subsidiary or joint ventureCVR 3193308050% to under 66.7% of capital and votes
Found by searching the CVR owner register (ejerregister) for Bacon Group A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 3581527915% to under 20% of capital and votes18 Jan 2016 to 21 Jun 2016
CVR records founders at incorporation. It does not record whether they are alive or still involved.
18 Jan 2016 to 1 Nov 2026.
18 Jan 2016 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 119,809 | 166,998 | 108,036 | 144,217 | 107,847 |
| Operating profit | +7,718 | +15,298 | -795 | +8,175 | +867 |
| Result for the year | +5,929 | +11,655 | -1,152 | +5,819 | +219 |
| Equity | 20,871 | 28,706 | 21,231 | 24,920 | 22,243 |
| Total assets | 39,328 | 48,633 | 35,486 | 39,237 | 33,591 |
| Employees (average) | 56 | 62 | 66 | 59 | 52 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | -14.6% | 39.4% | -35.3% | 33.5% | -25.2% |
| EBIT margin (overskudsgrad) | 6.4% | 9.2% | -0.7% | 5.7% | 0.8% |
| EBITDA | 9,639 | 16,833 | 564 | 9,404 | 1,906 |
| EBITDA margin | 8.1% | 10.1% | 0.5% | 6.5% | 1.8% |
| Employee growth (vækst i antal ansatte) | 1.8% | 10.7% | 6.5% | -10.6% | -11.9% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -22,105 | -29,980 | -24,915 | Not reportednote 1 | Not reportednote 1 |
| Gearing, NIBD / EBITDA | Net cash | Net cash | Net cash | Not reportednote 1 | Not reportednote 1 |
| Capex (investeringer i anlægsaktiver) | 477 | 1,299 | 877 | 684 | 1,240 |
| Capex % of sales (investeringer i procent af omsætningen) | 0.4% | 0.8% | 0.8% | 0.5% | 1.2% |
| FCFF / EBITDA (pengestrømskonvertering) | -5.3% | 71.1% | 238.3%note 2 | -0.9% | -9.4%note 3 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 22 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 27 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 4 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 14 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 2 Jun 2022
1 registered in CVR.
P-number 1021111135H.C. Ørsteds Vej 30, 1879 Frederiksberg C
