CVR 37414018Public limited company (A/S)Produktion af film, videoer og TV-programmer (591100)Frederiksberg CFounded 18 Jan 2016
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Bacon Group A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
9
CVR registry, Aug 2026
+2 (+28.6%) over 12 months
Revenue
107.8M
DKK, annual report 2025
-25.2% on 2024
Result
+218.7K
DKK, annual report 2025
Equity
22.2M
DKK, annual report 2025
MerMer Holding ApSCVR 40837574, 33.3% to under 50% of capital and votes, since 1 Jan 2021
Magne Lyngner AS33.3% to under 50% of capital and votes, since 18 Jan 2016
and 1 moreMagne Lyngnersince 2 Sep 2016
CVR 4083757433.3% to under 50% of capital and votesnotified 19 Dec 2024since 1 Jan 2021
CVR 4378242810% to under 15% of capital and votessince 17 Jan 2023
33.3% to under 50% of capital and votesnotified 19 Dec 2016since 18 Jan 2016
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2608223433.3% to under 50% of capital and votes18 Jan 2016 to 18 Dec 2016
CVR 2608283850% to under 66.7% of capital and votesnotified 30 Jun 202118 Jan 2016 to 1 Jan 2021
CVR 3741401810% to under 15% of capital and votesnotified 30 Dec 202218 Dec 2020 to 30 Dec 2022
5% to under 10% of capital and votes19 Dec 2016 to 18 Dec 2020
5% to under 10% of capital and votes19 Dec 2016 to 18 Dec 2020
3 Danish companies, which own 1 more one level down.
SubsidiaryCVR 37439479100% of capital and votes
SubsidiaryCVR 43882449100% of capital and votes
SubsidiaryCVR 45071448100% of capital and votes
Subsidiary or joint ventureCVR 3193308050% to under 66.7% of capital and votes
Found by searching the CVR owner register (ejerregister) for Bacon Group A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 3581527915% to under 20% of capital and votes18 Jan 2016 to 21 Jun 2016
CVR records founders at incorporation. It does not record whether they are alive or still involved.
18 Jan 2016 to 7 Nov 2026.
18 Jan 2016 to 7 Nov 2026.
Aug 2026, monthly: 9 employees, 8 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Sep 2022 | Oct 2022 | Nov 2022 | Dec 2022 | Jan 2023 | Feb 2023 | Mar 2023 | Apr 2023 | May 2023 | Jun 2023 | Jul 2023 | Aug 2023 | Sep 2023 | Oct 2023 | Nov 2023 | Dec 2023 | Jan 2024 | Feb 2024 | Mar 2024 | Apr 2024 | May 2024 | Jun 2024 | Jul 2024 | Aug 2024 | Sep 2024 | Oct 2024 | Nov 2024 | Dec 2024 | Jan 2025 | Feb 2025 | Mar 2025 | Apr 2025 | May 2025 | Jun 2025 | Jul 2025 | Aug 2025 | Sep 2025 | Oct 2025 | Nov 2025 | Dec 2025 | Jan 2026 | Feb 2026 | Mar 2026 | Apr 2026 | May 2026 | Jun 2026 | Jul 2026 | Aug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 3 | 5 | 4 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 4 | 3 | 3 | 3 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 8 | 8 | 7 | 8 | 8 | 8 | 7 | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 9 |
| FTE | 2 | 4 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 8 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 7 | 7 | 7 | 7 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 9 | 8 | 8 | 8 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly Mar 2017 to Aug 2026.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Aug 2026, published 21 Oct 2026. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 119,809 | 166,998 | 108,036 | 144,217 | 107,847 |
| Operating profit | +7,718 | +15,298 | -795 | +8,175 | +867 |
| Result for the year | +5,929 | +11,655 | -1,152 | +5,819 | +219 |
| Equity | 20,871 | 28,706 | 21,231 | 24,920 | 22,243 |
| Total assets | 39,328 | 48,633 | 35,486 | 39,237 | 33,591 |
| Employees (average) | 56 | 62 | 66 | 59 | 52 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | -14.6% | 39.4% | -35.3% | 33.5% | -25.2% |
| EBIT margin (overskudsgrad) | 6.4% | 9.2% | -0.7% | 5.7% | 0.8% |
| EBITDA | 9,639 | 16,833 | 564 | 9,404 | 1,906 |
| EBITDA margin | 8.1% | 10.1% | 0.5% | 6.5% | 1.8% |
| Employee growth (vækst i antal ansatte) | 1.8% | 10.7% | 6.5% | -10.6% | -11.9% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -22,105 | -29,980 | -24,915 | Not reportednote 1 | Not reportednote 1 |
| Gearing, NIBD / EBITDA | Net cash | Net cash | Net cash | Not reportednote 1 | Not reportednote 1 |
| Capex (investeringer i anlægsaktiver) | 477 | 1,299 | 877 | 684 | 1,240 |
| Capex % of sales (investeringer i procent af omsætningen) | 0.4% | 0.8% | 0.8% | 0.5% | 1.2% |
| FCFF / EBITDA (pengestrømskonvertering) | -5.3% | 71.1% | 238.3%note 2 | -0.9% | -9.4%note 3 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 22 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 27 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 4 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 14 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 2 Jun 2022
Each registered value from the day it took effect, newest first.
From CVR, read 7 Nov 2026. Text such as the signing rule and purpose is shown as registered.
14 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Direktion:
Fratrådte:
Tomas Højgaard Kjeldsen, (adm. dir), den 01.01.2025.
Tiltrådte:
Magne Lyngner, (adm. dir), den 01.01.2025.
Vedtægter ændret: 19.12.2024
Bestyrelse:
Fratrådte:
Mette Iermiin, den 12.06.2024.
Vedtægter ændret: 30.12.2022
Kapitalnedsættelse besluttet 30.12.2022 er gennemført 13.03.2023.
Kapitalen udgør herefter kr. 450.000,90.
Kapitalnedsættelse besluttet 30.12.2022 henlæggelse til særlig reserve kr. 50.000,10 til kurs 100,00.
Virksomhedens kreditorer opfordres til at indberette deres krav til virksomheden. Kreditorerne kan kræve betryggende sikkerhed for uforfaldne krav og betaling af forfaldne krav. Krav skal indberettes senest 4 uger fra dags dato.
Direktion:
Fratrådte:
Magne Lyngner, (adm. dir), den 31.12.2019.
Tiltrådte:
Tomas Højgaard Kjeldsen, (adm. dir), den 01.01.2020.
Vedtægter ændret: 07.06.2017
Selskabet tegnes af to bestyrelsesmedlemmer i forening..
Direktion:
Fratrådte:
Mette Iermiin (adm. dir), den 02.09.2016.
Tiltrådte:
Magne Lyngner (adm. dir), den 02.09.2016.
Bestyrelse:
Fratrådte:
Kasper Wedendahl-Kruse, den 30.06.2016.
Tiltrådte:
Michael Christiansen (formand), den 30.06.2016.
Direktion:
Selskabets første regnskabsperiode løber fra 01.01.2015-31.12.2015.
Selskabets regnskabsår er 01.01-31.12. Første regnskabsperiode løber fra 01.01.2016-31.12.2016.
Stiftelsesdato: 18.01.2016.
Virkningsdato: 18.01.2016.
Seneste vedtægtsdato: 18.01.2016.
Kapital:
kr. 500.001,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt ved indskud af bestemmende kapitalpost kr. 500.001,00 til kurs 1.192,39, fuldt indbetalt.
Stifter:
CVR-NR. 34721866 I/S BACON, H.C. Ørsteds Vej 30, 1879 Frederiksberg C, den 18.01.2016.
Bestyrelse:
Kasper Wedendahl-Kruse, den 18.01.2016, Martin Werner, den 18.01.2016, Magne Lyngner, den 18.01.2016.
Direktion:
Knud Martin Trolle, den 18.01.2016.
Virksomheden tegnes af den samlede bestyrelse eller af et bestyrelsesmedlem i forening med en direktør..
Revision:
CVR-NR. 34209936 GRANT THORNTON,STATSAUTORISERET REVISIONSPARTNERSELSKAB, Stockholmsgade 45, 2100 København Ø, den 18.01.2016.
Første regnskabsår:
18.01.2016 - 31.12.2016.
Regnskabsår:
01.01 - 31.12.
Formål:
Virksomhedens formål er at drive virksomhed indenfor produktion af reklamefilm og spillefilm, samt udleje af instruktører og dertil tilknyttede aktiviteter. Formålet kan udøves såvel direkte som indirekte via ejerskab til kapitalandele i andre selskaber.
1 registered in CVR.
P-number 1021111135H.C. Ørsteds Vej 30, 1879 Frederiksberg C
