CVR 35815279Private limited company (ApS)Produktion af film, videoer og TV-programmer (591100)København NFounded 28 Mar 2014
Employees
45
CVR registry, Aug 2026
-2 (-4.3%) over 12 months
Gross profit
32.8M
DKK, annual report 2025
+55.4% on 2024
Result
+5.7M
DKK, annual report 2025
Equity
10.9M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about BERMUDA ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexBOMBASTIC HOLDING ApSCVR 32355277, 100% of capital and votes, since 11 Apr 2014
Lykke Neiiendamsince 28 Mar 2014
CVR 32355277100% of capital and votessince 11 Apr 2014
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2608223415% to under 20% of capital and votes22 Jun 2016 to 13 Aug 2019
CVR 3472186615% to under 20% of capital and votes11 Apr 2014 to 17 Mar 2016
CVR 3741401815% to under 20% of capital and votes18 Jan 2016 to 21 Jun 2016
CVR records founders at incorporation. It does not record whether they are alive or still involved.
28 Mar 2014 to 2 Nov 2026.
11 Apr 2014 to 2 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 23,517 | 19,357 | 19,792 | 21,138 | 32,849 |
| Operating profit | +5,120 | +4,740 | +4,900 | +6,460 | +7,356 |
| Result for the year | +3,937 | +3,625 | +3,786 | +5,067 | +5,736 |
| Equity | 7,129 | 8,654 | 10,340 | 10,307 | 10,943 |
| Total assets | 16,470 | 14,537 | 17,460 | 19,659 | 21,432 |
| Employees (average) | 28 | 21 | 20 | 19 | 32 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 36.5% | -19.4% | 2.3% | 6.8% | 55.4% |
| EBITDA | 5,351 | 4,990 | 5,149 | 6,602 | 7,504 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 22.8% | 25.8% | 26% | 31.2% | 22.8% |
| Employee growth (vækst i antal ansatte) | 47.4% | -25% | -4.8% | -5% | 68.4% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -5,639 | -1,706 | -6,997 | -4,733 | Not reportednote 1 |
| Gearing, NIBD / EBITDA | Net cash | Net cash | Net cash | Net cash | Not reportednote 1 |
| ROIC (afkast af investeret kapital) | 301% | 86.7% | 73.6% | 112.3% | Not reportednote 1 |
| Capex (investeringer i anlægsaktiver) | 389note 2 | 0note 2 | 333note 2 | 0note 2 | 502note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 6 Jul 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 20 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 4 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 24 May 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 30 Jun 2022
1 registered in CVR.
P-number 1019258633Kapelvej 46, 2200 København N
