CVR 37206113Public limited company (A/S)Computerprogrammering (621000)Aarhus CFounded 27 Oct 2015
Employees
53
CVR registry, Aug 2026
+7 (+15.2%) over 12 months
Gross profit
103.5M
DKK, annual report 2026
-3.2% on 2025
Result
+53.9M
DKK, annual report 2026
Equity
63.4M
DKK, annual report 2026
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about frameo A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexTubanke ApSCVR 38468243, 25% to under 33.3% of capital and votes, since 21 Dec 2017
Sonar Interaction ApSCVR 37137545, 20% to under 25% of capital and votes, since 2 Dec 2015
and 3 moreRobert Stenholtsince 8 Jun 2026
CVR 1891583915% to under 20% of capital and votessince 10 Aug 2026
CVR 3673645310% to under 15% of capital and votessince 2 Nov 2016
CVR 3713754520% to under 25% of capital and votessince 2 Dec 2015
CVR 3806352915% to under 20% of capital and votessince 19 Dec 2016
CVR 3846824325% to under 33.3% of capital and votessince 21 Dec 2017
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
5% to under 10% of capital and votes15 Jun 2018 to 1 Jul 2018
CVR 1883167850% to under 66.7% of capital and votes27 Oct 2015 to 18 Dec 2016
CVR 372061135% to under 10% of capital and votes28 Jun 2019 to 9 Aug 2021
CVR 396327215% to under 10% of capital and votes1 Jul 2018 to 28 Jun 2019
CVR 4209216915% to under 20% of capital and votes1 Apr 2026 to 10 Aug 2026
CVR records founders at incorporation. It does not record whether they are alive or still involved.
27 Oct 2015 to 1 Nov 2026.
2 Dec 2015 to 1 Nov 2026.
| Metric | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Gross profit | 21,860 | 25,145 | 64,730 | 106,868 | 103,479 |
| Operating profit | +12,160 | +8,589 | +47,352 | +79,133 | +69,048 |
| Result for the year | +9,505 | +6,825 | +37,220 | +62,366 | +53,855 |
| Equity | 17,098 | 20,923 | 56,142 | 81,509 | 63,363 |
| Total assets | 19,801 | 23,799 | 63,565 | 101,697 | 89,493 |
| Employees (average) | 14 | 20 | 21 | 33 | 45 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 30% | 8% | 166.5% | 65.1% | -2.8% |
| EBITDA | 13,481 | 10,853 | 50,390 | 83,341 | 73,584 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 61.7% | 43.2% | 77.9% | 78% | 71.1% |
| Employee growth (vækst i antal ansatte) | 133.3% | 42.9% | 5% | 57.1% | 36.4% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -10,629note 1 | -11,350note 1 | -51,674note 1 | -79,395note 1 | -61,998note 1 |
| Gearing, NIBD / EBITDA | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 |
| ROIC (afkast af investeret kapital) | 242.9%note 1 | 86.6%note 1 | 526.6%note 1 | 1,874.5%note 1 | 3,093%note 1 |
| Capex (investeringer i anlægsaktiver) | 3,667note 2 | 5,146note 2 | 4,625note 2 | 7,680note 2 | 6,482 |
| FCFF / EBITDA (pengestrømskonvertering) | Not reported | Not reported | Not reported | Not reported | 74.9% |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2026
1 Apr 2025 to 31 Mar 2026, published 8 Jun 2026
Annual report 2025
1 Apr 2024 to 31 Mar 2025, published 3 Jun 2025
Annual report 2024
1 Apr 2023 to 31 Mar 2024, published 10 Jun 2024
Annual report 2023
1 Apr 2022 to 31 Mar 2023, published 26 Jun 2023
Annual report 2022
1 Apr 2021 to 31 Mar 2022, published 16 Jun 2022
frameo A/S has changed ownership. A new strategy and new needs can be expected.
Signal, a Dandex estimate. Lapses 3 Feb 2027.
1 registered in CVR.
P-number 1020871292Daugbjergvej 26, 8000 Aarhus C
