CVR 35055835Private limited company (ApS)Ikke-finansielle holdingselskaber (642120)HellerupFounded 27 Feb 2013
Gross profit
74.3M
DKK, annual report 2025
+3.4% on 2024
Result
+127.7M
DKK, annual report 2025
Equity
811.3M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about SEXTUS NEXT ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexPeter Sextus Rasmussen100% of votes, since 27 Feb 2013
Frederik Sextus Rasmussen33.3% to under 50% of capital, since 27 Feb 2013
and 1 morePeter Sextus Rasmussensince 27 Feb 2013
100% of votessince 27 Feb 2013
33.3% to under 50% of capitalsince 27 Feb 2013
33.3% to under 50% of capitalsince 27 Feb 2013
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
19 Danish companies, which own 4 more one level down.
SubsidiaryCVR 38431420100% of capital and votes
SubsidiaryCVR 43285114100% of capital and votes
SubsidiaryCVR 30546954100% of capital and votes
SubsidiaryCVR 32774539100% of capital and votes
SubsidiaryCVR 35383166100% of capital and votes
SubsidiaryCVR 41970367100% of capital and votes
SubsidiaryCVR 45986837100% of capital and votes
SubsidiaryCVR 39502941100% of capital and votes
SubsidiaryCVR 34893993100% of capital and votes
SubsidiaryCVR 39363887100% of capital and votes
SubsidiaryCVR 43131230100% of capital and votes
SubsidiaryCVR 38943421100% of capital and votes
SubsidiaryCVR 34801770100% of capital and votes
SubsidiaryCVR 3857828666.7% to under 90% of capital and votes
Subsidiary or joint ventureCVR 3843132350% to under 66.7% of capital and votes
Subsidiary or joint ventureCVR 3408547150% to under 66.7% of capital and votes
Subsidiary or joint ventureCVR 3232580725% to under 33.3% of capital and 50% to under 66.7% of votes
SubsidiaryCVR 35524819100% of capital and votes
SubsidiaryCVR 25185005100% of capital and votes
CVR 4403744033.3% to under 50% of capital and votes
CVR 44863316100% of capital and votes
CVR 38424548100% of capital and votes
CVR 3061409725% to under 33.3% of capital and votes
Found by searching the CVR owner register (ejerregister) for SEXTUS NEXT ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 25385802100% of capital and votes30 Jun 2020 to 21 Aug 2024
CVR 2518500525% to under 33.3% of capital and votes23 May 2024 to 23 May 2024
CVR 2940574325% to under 33.3% of capital and votes23 May 2024 to 23 May 2024
CVR 2528966825% to under 33.3% of capital and votes23 May 2024 to 23 May 2024
CVR 2519181125% to under 33.3% of capital and votes23 May 2024 to 23 May 2024
CVR 4172578833.3% to under 50% of capital and votes8 Mar 2021 to 7 Feb 2024
CVR 3843163350% to under 66.7% of capital and votes21 Feb 2017 to 20 Apr 2021
CVR 35825142100% of capital and votes8 Apr 2014 to 2 Jul 2018
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 39,644 | 56,619 | 66,111 | 71,896 | 74,344 |
| Operating profit | +175,899 | +56,619 | +114,558 | +179,707 | +119,711 |
| Result for the year | +122,765 | +19,070 | +27,427 | +79,185 | +127,652 |
| Equity | 596,460 | 587,482 | 614,293 | 689,560 | 811,318 |
| Total assets | 1,502,428 | 1,742,713 | 1,865,702 | 2,024,524 | 2,442,566 |
| Employees (average) | Not reported | Not reported | 1 | 1 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 49.6% | 42.8% | 16.8% | 8.8% | 3.4% |
| EBITDA | 312,155 | 56,619 | 163,022 | 287,518 | 165,079 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 787.4% | 100% | 246.6% | 399.9% | 222% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | Not reportednote 1 | 0% | 0% | n.m.note 2 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 562,179 | 773,000 | 754,207 | 795,537 | 1,048,948 |
| Gearing, NIBD / EBITDA | 1.8x | 13.7x | 4.6x | 2.8x | 6.4x |
| ROIC (afkast af investeret kapital) | 13.9% | 3.5% | 6.5% | 8.6% | 6.2% |
| Capex (investeringer i anlægsaktiver) | 327,704 | 110,983 | 20,347 | 19,624 | 170,683 |
| FCFF / EBITDA (pengestrømskonvertering) | -81.5% | -224.1% | 88% | 27.4% | -120.5% |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 11 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 27 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 2 Jul 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 30 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 21 Jun 2022
1 registered in CVR.
P-number 1018330594Frederikkevej 23, 2900 Hellerup
