CVR 25289668Private limited company (ApS)Detailhandel med tøj (477110)København NFounded 13 Feb 2000
Employees
23
CVR registry, 2009
Gross profit
18.4M
DKK, annual report 2025
+49.5% on 2024
Result
+1.3M
DKK, annual report 2025
Equity
28.5M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about SAMSØE & SAMSØE SHOPS ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexSAMSØE & SAMSØE HOLDING A/SCVR 25185005, 100% of capital and votes, since 13 Feb 2000
Peter Sextus Rasmussensince 16 Feb 2000
CVR 25185005100% of capital and votessince 13 Feb 2000
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3505583525% to under 33.3% of capital and votes23 May 2024 to 23 May 2024
Ultimate controller
CVR 32325807Public limited company (A/S)
Holds 100% of capital and votes in SAMSØE & SAMSØE HOLDING A/S, since 3 Feb 2014
Holding company
CVR 25185005Public limited company (A/S)
Holds 100% of capital and votes in SAMSØE & SAMSØE SHOPS ApS, since 13 Feb 2000
This company
SAMSØE & SAMSØE SHOPS ApS
CVR 25289668
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 1,802 | 2,101 | 14,369 | 12,331 | 18,441 |
| Operating profit | +39 | +516 | -6,452 | -6,989 | +1,694 |
| Result for the year | +27 | +396 | -5,355 | -6,383 | +1,324 |
| Equity | 291 | 688 | 268 | 27,185 | 28,509 |
| Total assets | 2,473 | 2,806 | 30,951 | 29,911 | 32,725 |
| Employees (average) | 5 | 4 | 53 | 45 | 36 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -24.8% | 16.6% | 583.8% | -14.1% | 36.4% |
| EBITDA | 125 | 584 | -5,377 | -5,675 | 2,461 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 6.9% | 27.8% | -37.4% | -46% | 13.4% |
| Employee growth (vækst i antal ansatte) | -16.7% | -20% | 783.3% | -15.1% | -20% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -34note 1 | -31note 1 | -238note 1 | -244note 1 | -107note 1 |
| Gearing, NIBD / EBITDA | Net cashnote 1 | Net cashnote 1 | n.m.note 2 | n.m.note 2 | Net cashnote 1 |
| ROIC (afkast af investeret kapital) | 12.2%note 1 | 88.1%note 1 | -1,465.7%note 3 | -40.4%note 3 | 4.8%note 1 |
| Capex (investeringer i anlægsaktiver) | 0note 4 | 100note 5 | 3,854note 4 | 278note 4 | 0note 4 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 1,115note 1 | 1,773note 1 | 27,192note 1 | -165note 1 | -10,146note 1 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 28 Apr 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 28 May 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 24 May 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 15 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 6 May 2022
23 registered in CVR.
P-number 1010915704Klostergade 15, 8000 Århus C
P-number 1009190615Værnedamsvej 12, 1619 København V
P-number 1030118312Arne Jacobsens Allé 12, 2300 København S
P-number 1029817053Lyngby Storcenter 1, 2800 Kongens Lyngby
P-number 1030118010M.P. Bruuns Gade 25, 8000 Aarhus C
P-number 1030118169Kongensgade 59, 6700 Esbjerg
P-number 1030117995Østergade 52, 1100 København K
P-number 1030118177Bispensgade 9, 9000 Aalborg
P-number 1010861140Studiestræde 13, 1455 København K
P-number 1010861175Langelinie Allé 34, 2100 København Ø
P-number 1030118053Pilestræde 8, 1112 København K
P-number 1030118037Skovvangen 42, 6000 Kolding
P-number 1030118290Store Torv 15, 8000 Aarhus C
P-number 1030118231Ro's Torv 1, 4000 Roskilde
P-number 1030118061Klosterparks Alle 1, 4100 Ringsted
P-number 1010861086Værnedamsvej 12, 1619 København V
P-number 1007514103Ryesgade 19, 2200 København N
P-number 1010257162Østerbrogade 100, 2100 København Ø
P-number 1010861191Klostergade 15, 8000 Aarhus C
P-number 1030118150Søndertorv 2, 7100 Vejle
P-number 1030118274Falkoner Alle 21, 2000 Frederiksberg
P-number 1030118193Østergade 4, 6400 Sønderborg
P-number 1030118118Vestergade 23, 5000 Odense C
