CVR 28710259Public limited company (A/S)Investering for egen regning (649910)København KFounded 24 May 2005
Employees
8
CVR registry, Aug 2026
+1 (+14.3%) over 12 months
Gross profit
-5.2M
DKK, annual report 2025
Result
+23.9M
DKK, annual report 2025
Equity
623.8M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about LIBERATIO A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexTOFT-LARSEN HOLDING A/SCVR 28710224, 33.3% to under 50% of capital and votes, since 4 Apr 2011
HOLDINGSELSKABET 15. NOVEMBER 1864 ApSCVR 28710208, 25% to under 33.3% of capital, 33.3% to under 50% of votes, since 4 Apr 2011
and 4 moreLars Toft Larsensince 22 May 2019
Cecilie Mølbæk Pedersensince 1 Dec 2023
5% to under 10% of capitalsince 1 Mar 2011
5% to under 10% of capitalsince 1 Mar 2011
5% to under 10% of capital and votessince 7 Oct 2017
5% to under 10% of capital and votessince 29 Aug 2017
CVR 2871020825% to under 33.3% of capital, 33.3% to under 50% of votessince 4 Apr 2011
CVR 2871022433.3% to under 50% of capital and votessince 4 Apr 2011
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 287102595% to under 10% of capital and votes19 May 2020 to 27 Jun 2022
8 Danish companies, which own 13 more one level down.
SubsidiaryCVR 41945893100% of capital and votes
SubsidiaryCVR 44925028100% of capital and votes
SubsidiaryCVR 44007231100% of capital and votes
CVR 4606186190% to under 100% of capital and 33.3% to under 50% of votes
CVR 4612502950% to under 66.7% of capital and 33.3% to under 50% of votes
SubsidiaryCVR 4566831290% to under 100% of capital and 100% of votes
CVR 4567383933.3% to under 50% of capital and votes
SubsidiaryCVR 4461552590% to under 100% of capital
CVR 4567383915% to under 20% of capital and votes
SubsidiaryCVR 4561704190% to under 100% of capital
CVR 4567383915% to under 20% of capital and votes
Subsidiary or joint ventureCVR 4461642410% to under 15% of capital and 50% to under 66.7% of votes
SubsidiaryCVR 44664852100% of capital and votes
SubsidiaryCVR 44921111100% of capital and votes
CVR 4097845390% to under 100% of capital and 33.3% to under 50% of votes
CVR 4464488625% to under 33.3% of capital and votes
CVR 3907309910% to under 15% of capital and votes
CVR 4648267015% to under 20% of capital and votes
CVR 3951218166.7% to under 90% of capital and votes
CVR 3861619666.7% to under 90% of capital and votes
CVR 3820815266.7% to under 90% of capital and votes
Found by searching the CVR owner register (ejerregister) for LIBERATIO A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 3906423510% to under 15% of capital and 50% to under 66.7% of votes6 Nov 2017 to 30 Jun 2026
CVR 44921111100% of capital and votes21 Jun 2024 to 5 Sep 2024
CVR 4135922633.3% to under 50% of capital and votes4 Feb 2022 to 9 Feb 2024
CVR 4010404610% to under 15% of capital and 50% to under 66.7% of votes10 Dec 2018 to 21 Dec 2023
CVR 413812055% to under 10% of capital and votes1 Apr 2022 to 3 Jul 2023
CVR 41945931100% of capital and votes15 Dec 2020 to 25 Apr 2022
CVR 4186893750% to under 66.7% of capital and votes18 Nov 2020 to 25 Apr 2022
CVR 41945923100% of capital and votes15 Dec 2020 to 19 Jul 2021
CVR 4195014520% to under 25% of capital and votes16 Dec 2020 to 11 Jan 2021
CVR 3998244710% to under 15% of capital and 50% to under 66.7% of votes18 Dec 2018 to 20 Nov 2020
CVR 335970455% to under 10% of capital and votes13 Jul 2011 to 22 Jan 2019
CVR 2547715410% to under 15% of capital and votes25 Jun 2018 to 30 Nov 2018
CVR records founders at incorporation. It does not record whether they are alive or still involved.
24 May 2005 to 2 Nov 2026.
8 Mar 2010 to 2 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | -5,697 | -4,886 | -3,469 | -5,288 | -5,214 |
| Operating profit | -8,770 | -8,251 | -8,464 | -11,152 | -10,009 |
| Result for the year | +59,158 | -33,121 | +34,709 | +26,649 | +23,918 |
| Equity | 629,172 | 580,051 | 598,760 | 607,906 | 623,824 |
| Total assets | 630,967 | 583,942 | 602,278 | 646,335 | 627,274 |
| Employees (average) | 6 | 6 | 6 | 6 | 6 |
| Credit metrics (Dandex calculations) | |||||
| EBITDA | -8,741 | -8,238 | -8,464 | Not reportednote 1 | Not reportednote 1 |
| Employee growth (vækst i antal ansatte) | 50% | 0% | 0% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -303,455 | -333,543note 2 | -354,573note 2 | -355,537 | -193,535 |
| ROIC (afkast af investeret kapital) | -3.1% | -2.3%note 3 | -3.2%note 2 | -3.2% | -2.6% |
| Capex (investeringer i anlægsaktiver) | 0note 4 | Not reportednote 5 | Not reportednote 6 | Not reportednote 6 | Not reportednote 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -489,139 | -438,895note 2 | -469,506note 2 | -425,023 | -352,100 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 16 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 11 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 13 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 4 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 19 May 2022
1 registered in CVR.
P-number 1011339790Nybrogade 12, 1203 København K