CVR 20308400Private limited company (ApS)Dyrkning af korn (undtagen ris), bælgfrugter og olieholdige frø (011100)PræstøFounded 3 Jul 1997
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about FJELLEBRO ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
13
CVR registry, 2022
Gross profit
9.2M
DKK, annual report 2022
+126.5% on 2021
Result
+699.6K
DKK, annual report 2022
Equity
18.7M
DKK, annual report 2022
LYNGGÅRD HOLDING ApSCVR 32073654, 100% of capital and votes, until 27 Sep 2023
Peder Andersenuntil 27 Sep 2023
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
66.7% to under 90% of capital and votesclass B1 Oct 2004 to 21 Sep 2015
CVR 32073654100% of capital and votesclass Anotified 22 Sep 201510 May 2011 to 27 Sep 2023
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
3 Jul 1997 to 4 Nov 2026.
Jul 2022, monthly: 13 employees, 14 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Q3 2002 | Q4 2002 | Q1 2003 | 2004 | 2005 | 2007 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | No count | No count | No count | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 9 | 9 | 8 | 8 | 8 | 7 | 7 | 7 | 10 | 11 | 13 |
| FTE | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 1 | 2 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 2 | 3 | 2 | 3 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 3 | 2 | 2 | 1 | 2 | 9 | 8 | 7 | 9 | 9 | 7 | 7 | 8 | 11 | 12 | 14 |
| Series | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2004 to 2014; quarterly Q3 2002 to Q1 2003; monthly Jan 2015 to Jul 2022.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Jul 2022, published 20 Sep 2022. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Gross profit | 4,590 | 800 | 2,516 | 4,056 | 9,189 |
| Operating profit | +2,859 | -672 | -1,703 | -2,698 | +1,658 |
| Result for the year | +2,016 | -668 | -1,893 | -2,651 | +700 |
| Equity | 5,572 | 2,911 | 20,495 | 18,004 | 18,703 |
| Total assets | 16,720 | 19,236 | 74,442 | 58,422 | 55,655 |
| Employees (average) | 2 | 2 | 4 | 3 | 7 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -13.2% | -82.6% | -67.5% | 61.2% | 126.6% |
| EBITDA | 3,474 | 177 | 1,094 | 133 | 3,454 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 75.7% | 22.1% | 43.5% | 3.3% | 37.6% |
| Employee growth (vækst i antal ansatte) | 0% | 0% | -71.4% | -25% | 133.3% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 9,593 | 11,187 | 46,392 | 30,067 | -16,926 |
| Gearing, NIBD / EBITDA | 2.8x | 63.4x | 42.4x | 225.5x | Net cash |
| ROIC (afkast af investeret kapital) | 14.2% | -3.6%note 1 | -1.9%note 1 | -3.7%note 1 | 6.1% |
| Capex (investeringer i anlægsaktiver) | 1,501note 2 | 4,583note 2 | 3,687note 2 | 2,483note 2 | 172note 2 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 7,905 | 15,050 | 43,111 | 30,803 | -17,107 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2022
1 Oct 2021 to 30 Sep 2022, published 31 Mar 2023
Annual report 2021
1 Oct 2020 to 30 Sep 2021, published 17 Feb 2022
Annual report 2020
1 Oct 2019 to 30 Sep 2020, published 26 Feb 2021
Annual report 2019
1 Oct 2018 to 30 Sep 2019, published 5 Mar 2020
Annual report 2018
1 Oct 2017 to 30 Sep 2018, published 14 Feb 2019
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
Merger (Fusion), as the continuing company (Fortsættende selskab)
From CVR, read 4 Nov 2026. Text such as the signing rule and purpose is shown as registered.
16 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion. Kapitalejerne har i enighed besluttet, at der ikke skal udarbejdes en fusionsplan. Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i de deltagende selskaber må antages at være tilstrækkeligt sikrede efter fusionen.
Virksomheden er d. 27.09.2023 opløst ved fusion med CVR-nummer: 32073654 LYNGGÅRD HOLDING ApS.
Ny adresse: c/o Gdr. Peder Andersen, Hestehavevej 48, 4720 Præstø
Revision:
Fratrådte:
ERC REVISION GODKENDT REVISIONSANPARTSSELSKAB, den 12.01.2021.
Tiltrådte:
CVR-NR. 32451195 DLBR REVISION, GODKENDT REVISIONSANPARTSSELSKAB, Agro Food Park 13, 8200 Aarhus N, den 12.01.2021.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er fusioneret med CVR-nummer: 14200576 Lynggård ApS og CVR-nummer: 17882074 TÅGEKÆR APS, der samtidigt er opløst.
Vedtægter ændret: 15.05.2020
Nye binavne: Lynggård ApS, Tågekær ApS
Kapitalforhøjelsen er besluttet den 15.05.2020.
kr. 823.500,00, indbetalt ved fusion, kurs 2.328,78.
Kapitalen udgør herefter kr. 948.500,00.
Opdeling i kapitalklasser er ophævet.
Erhvervsstyrelsen har modtaget oplysning om, at der påtænkes at gennemføre en fusion mellem CVR-nummer: 20308400 FJELLEBRO ApS (fortsættende), CVR-nummer: 14200576 Lynggård ApS (ophørende) og CVR-nummer: 17882074 TÅGEKÆR APS (ophørende) og kapitalejerne har i enighed besluttet, at der ikke skal udarbejdes en fusionsplan.
Kapitalejerne i CVR-nummer: 20308400 FJELLEBRO ApS, CVR-nummer: 14200576 Lynggård ApS og CVR-nummer: 17882074 TÅGEKÆR APS har i enighed besluttet, at der ikke skal udarbejdes en erklæring om kreditorernes stilling i forbindelse med fusionen. Kreditorer, hvis fordringer er stiftet forud for bekendtgørelsen om fusionen, og for hvilke der ikke er stillet særskilt sikkerhed, kan anmelde deres fordringer senest 4 uger efter denne offentliggørelse.
Revision:
Tiltrådte:
CVR-NR. 34205078 ERC REVISION GODKENDT REVISIONSANPARTSSELSKAB, Damsbovej 11, 5492 Vissenbjerg, den 10.12.2018.
Revision:
Udtrådt af revisionen:
Patriotisk Selskab, den 17.02.2015.
Direktion:
Udtrådt af direktionen:
Mogens Hansen, den 08.12.2011.
Indtrådt i direktionen:
Direktør Peder Andersen, den 08.12.2011.
Ved kommunalreformen den 1. januar 2007 er hjemstedskommunen ændret.
Vedtægter ændret:
18.11.2002.
Direktion:
Udtrådt af direktionen:
Peder Andersen, den 08.02.2002.
Indtrådt i direktionen:
Direktør Mogens Hansen, den 08.02.2002.
Ny adresse:
c/o Gdr. Peder Andersen, Over Lyngen 4, 4720 Præstø.
Direktion:
Udtrådt af direktionen:
Sten Christensen, den 11.12.1999.
Indtrådt i direktionen:
Gdr. Peder Andersen, den 11.12.1999.
Revision:
Udtrådt af revisionen:
PATRIOTISK REVISION A/S, den 25.02.1999.
Indtrådt i revisionen:
Patriotisk Selskab, Ørbækvej 276, 5220 Odense SØ, den 25.02.1999.
Revision:
Udtrådt af revisionen:
Søren Elmelund Johansen From, den 25.02.1999.
Indtrådt i revisionen:
REG.NR. A/S210832 PATRIOTISK REVISION A/S, Ørbækvej 276, 5220 Odense SØ, den 25.02.1999.
Direktion:
Udtrådt af direktionen:
Jes Peter Rumberg Christiansen, den 30.09.1998.
Indtrådt i direktionen:
Sten Christensen, den 30.09.1998.
Stiftelsesdato:
03.07.1997.
Seneste vedtægtsdato:
03.07.1997.
Kapital:
kr. 125.000,00.
Kapitalen er opdelt i klasser:
A kr. 13.000,00, B kr. 112.000,00.
Indbetalingsmåde:
kontant kr. 125.000,00 til kurs 107,00.
Stiftere:
Jes Peter Rumberg Christiansen, den 03.07.1997, REG.NR. ApS194894 LYNGGÅRD ApS, Over Lyngen 4, 4720 Præstø, den 03.07.1997.
Direktion:
Jes Peter Rumberg Christiansen, den 03.07.1997.
Selskabet tegnes af en direktør.
Revision:
Registreret revisor Søren Elmelund Johansen From, 5220 Odense SØ, den 03.07.1997.
Første regnskabsår:
03.07.1997 - 30.09.1998.
Regnskabsår:
01.10 - 30.09.
1 registered in CVR.
P-number 1004238969Hestehavevej 48, 4720 Præstø