CVR 43388061Private limited company (ApS)Ikke-finansielle holdingselskaber (642120)GreveFounded 12 Jul 2022
Employees
1
CVR registry, Aug 2026
0 (0%) over 12 months
Gross profit
-17M
DKK, annual report 2025
Result
-87.9M
DKK, annual report 2025
Equity
174.8M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Graph Bidco ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexVerdane Capital XI Investments AB66.7% to under 90% of capital and votes, since 12 Jul 2022
Aketopa Holding ApSCVR 41118458, 5% to under 10% of capital and votes, since 31 Aug 2022
and 1 moreBrian Brorsbølsince 2 Jan 2024
CVR 411184585% to under 10% of capital and votessince 31 Aug 2022
5% to under 10% of capital and votessince 31 Aug 2022
66.7% to under 90% of capital and votessince 12 Jul 2022
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 332459475% to under 10% of capital and votes31 Aug 2022 to 27 Feb 2025
1 Danish company, which own 1 more one level down.
SubsidiaryCVR 36905549100% of capital and votes
SubsidiaryCVR 38365266100% of capital and votes
Found by searching the CVR owner register (ejerregister) for Graph Bidco ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
31 Aug 2022 to 1 Nov 2026.
12 Jul 2022 to 1 Nov 2026.
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Gross profit | -20,374 | -12,241 | -21,311 | -16,978 |
| Operating profit | -43,088 | -82,324 | -103,762 | -88,026 |
| Result for the year | -42,433 | -81,374 | -109,347 | -87,915 |
| Equity | 270,097 | 258,347 | 184,433 | 174,791 |
| Total assets | 339,737 | 346,642 | 267,556 | 242,778 |
| Employees (average) | 72 | 67 | 66 | 52 |
| Credit metrics (Dandex calculations) | ||||
| EBITDA | -30,528 | -44,220 | -56,896 | -45,203 |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | Not reportednote 1 | -1.5% | -21.2% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -15,709note 2 | -6,035 | 30,572 | 4,647 |
| ROIC (afkast af investeret kapital) | Not reportednote 1 | -25.4%note 3 | -35%note 3 | -34.8%note 3 |
| Capex (investeringer i anlægsaktiver) | 291,956note 4 | 29,148 | 9,992 | 9,029 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2022 covers 6 months (12 Jul to 31 Dec 2022). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. Group figures (koncern).
1 registered in CVR.
P-number 1028409571Kildebrøndevej 44, 2670 Greve
No other current company drawn.
No other current company drawn.
