CVR 36905549Private limited company (ApS)Computerkonsulentbistand og forvaltning af computerfaciliteter (622000)GreveFounded 15 May 2015
Employees
73
CVR registry, Aug 2026
+14 (+23.7%) over 12 months
Gross profit
-28.4M
DKK, annual report 2025
Result
-69.3M
DKK, annual report 2025
Equity
-172.3M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Apoteka ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexGraph Bidco ApSCVR 43388061, 100% of capital and votes, since 31 Aug 2022
Brian Brorsbølsince 2 Jan 2024
Equity was negative at 31 Dec 2025: -172.3M DKK. Dandex estimate, computed 2 Nov 2026.
CVR 43388061100% of capital and votessince 31 Aug 2022
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
5% to under 10% of capital and votes28 Jun 2017 to 29 Jan 2020
10% to under 15% of capital and votes15 Dec 2020 to 31 Aug 2022
CVR 3324594725% to under 33.3% of capital and votes1 Jul 2015 to 31 Aug 2022
CVR 352532465% to under 10% of capital and votes28 Jun 2017 to 31 Aug 2022
CVR 3776878233.3% to under 50% of capital and votes2 Jun 2016 to 29 Nov 2020
CVR 411184585% to under 10% of capital and votes29 Jan 2020 to 31 Aug 2022
5% to under 10% of capital and votes28 Jun 2017 to 31 Aug 2022
10% to under 15% of capital and votes30 Nov 2020 to 31 Aug 2022
10% to under 15% of capital and votes30 Nov 2020 to 31 Aug 2022
Ultimate controller
Verdane Capital XI Investments AB
Holds 66.7% to under 90% of capital and votes in Graph Bidco ApS, since 12 Jul 2022
Holding company
CVR 43388061Private limited company (ApS)
Holds 100% of capital and votes in Apoteka ApS, since 31 Aug 2022
This company
Apoteka ApS
CVR 36905549
1 Danish company.
SubsidiaryCVR 38365266100% of capital and votes
Found by searching the CVR owner register (ejerregister) for Apoteka ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
29 Jan 2020 to 2 Nov 2026.
15 May 2015 to 2 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | -5,296 | -33,372 | -16,594 | -30,504 | -28,358 |
| Operating profit | -32,049 | -65,232 | -50,401 | -70,120 | -61,560 |
| Result for the year | -33,705 | -69,413 | -53,655 | -80,244 | -69,320 |
| Equity | 8,313 | 30,900 | -22,755 | -102,999 | -172,319 |
| Total assets | 32,930 | 58,843 | 79,921 | 72,481 | 79,339 |
| Employees (average) | 59 | 71 | 66 | 65 | 51 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -375.5% | n.m.note 1 | n.m.note 1 | n.m.note 1 | n.m.note 1 |
| EBITDA | -29,688 | -62,236 | -47,331 | -64,448 | -55,199 |
| Employee growth (vækst i antal ansatte) | 47.5% | 20.3% | -7% | -1.5% | -21.5% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -2,967note 2 | -8,477note 2 | Not reportednote 3 | Not reportednote 3 | Not reportednote 3 |
| ROIC (afkast af investeret kapital) | -197.3%note 4 | -366.5%note 4 | Not reportednote 3 | Not reportednote 3 | Not reportednote 3 |
| Capex (investeringer i anlægsaktiver) | 7,263note 5 | 6,252note 5 | 12,204note 6 | 6,617note 5 | 5,934note 5 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 2,162note 2 | -24,471note 2 | Not reportednote 3 | Not reportednote 3 | Not reportednote 3 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement: included in the group's (ÅRL § 86, stk. 4).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 23 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 27 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 27 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 7 Jul 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 12 May 2022
2 registered in CVR.
P-number 1020434933Kildebrøndevej 44, 2670 Greve
P-number 1028052584Hillerødgade 30, 2200 København N
No other current company drawn.
No other current company drawn.
