CVR 43312243Private limited company (ApS)Computerprogrammering (621000)HerlevFounded 1 Jun 2022
Employees
3
CVR registry, Aug 2026
-2 (-40%) over 12 months
Gross profit
885K
DKK, annual report 2025
+115.2% on 2024
Result
-1.1M
DKK, annual report 2025
Equity
3.6M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Virtuall ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexFwigand ApSCVR 43277804, 33.3% to under 50% of capital and votes, since 1 Jun 2022
Metaverse Holding AB33.3% to under 50% of capital and votes, since 1 Jun 2022
and 1 moreKarl Jonas Olof Hyleborg Wallengrensince 1 Jun 2022
CVR 4327780433.3% to under 50% of capital and votessince 1 Jun 2022
10% to under 15% of capital and votessince 28 Sep 2022
33.3% to under 50% of capital and votessince 1 Jun 2022
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
15% to under 20% of capital and votes1 Jun 2022 to 6 Mar 2024
25% to under 33.3% of capital and votes1 Jun 2022 to 6 Sep 2024
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Jun 2022 to 1 Nov 2026.
1 Jun 2022 to 1 Nov 2026.
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Gross profit | -199 | -143 | 411 | 885 |
| Operating profit | -199 | -657 | -878 | -1,145 |
| Result for the year | -215 | -162 | -1,116 | -1,072 |
| Equity | 750 | 3,255 | 3,646 | 3,598 |
| Total assets | 1,203 | 6,543 | 7,476 | 8,315 |
| Employees (average) | Not reported | 3 | 3 | 4 |
| Credit metrics (Dandex calculations) | ||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | n.m.note 2 | n.m.note 2 | 115.1% |
| Employee growth (vækst i antal ansatte) | Not reportednote 3 | n.m.note 2 | 0% | 33.3% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -226note 4 | 231 | 1,756 | 3,441 |
| ROIC (afkast af investeret kapital) | Not reportednote 5 | -25.6%note 6 | -15.4%note 6 | -14.4%note 6 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 7 | 2,484note 8 | 2,078note 8 | 1,791note 8 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 205note 4 | 231 | 1,756 | 3,441 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2022 covers 7 months (1 Jun to 31 Dec 2022). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
1 registered in CVR.
P-number 1028315240Hørkær 26, 2730 Herlev
No other current company drawn.
