CVR 29240299Public limited company (A/S)Udgivelse af videospil (582100)København KFounded 5 Jan 2006
Employees
34
CVR registry, Aug 2026
+2 (+6.3%) over 12 months
Revenue
126.4M
DKK, annual report 2025
+40.4% on 2024
Result
+12.5M
DKK, annual report 2025
Equity
66.1M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about TROPHY GAMES Development A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexLEHRMANN FAMILY ApSCVR 29187029, 15% to under 20% of capital and votes, since 18 Oct 2012
GLEIE HOLDING ApSCVR 29307415, 15% to under 20% of capital and votes, since 23 Feb 2011
and 4 moreSøren Westrup Gleiesince 5 Jan 2006
CVR 4340581010% to under 15% of capital and votessince 24 Apr 2025
CVR 2918702915% to under 20% of capital and votessince 18 Oct 2012
CVR 2930741515% to under 20% of capital and votessince 23 Feb 2011
CVR 3639357215% to under 20% of capital and votessince 12 Aug 2024
CVR 375437995% to under 10% of capital and votessince 17 Mar 2016
CVR 383650295% to under 10% of capital and votessince 29 Apr 2025
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
20% to under 25% of capital and votes17 May 2013 to 29 Aug 2016
10% to under 15% of capital and votes23 Feb 2011 to 16 Mar 2016
CVR 194987945% to under 10% of capital and votes18 Oct 2012 to 29 Apr 2025
CVR 3639354815% to under 20% of capital and votes30 Sep 2014 to 12 Aug 2024
2 Danish companies.
SubsidiaryCVR 38877720100% of capital and votes
SubsidiaryCVR 36699361100% of capital and votes
Found by searching the CVR owner register (ejerregister) for TROPHY GAMES Development A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
5 Jan 2006 to 1 Nov 2026.
5 Jan 2006 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 37,653 | 50,588 | 54,155 | 90,070 | 126,448 |
| Gross profit | Not reported | 17,086 | 30,397 | 47,965 | 54,999 |
| Operating profit | -1,917 | -16,466 | +3,482 | +9,150 | +20,514 |
| Result for the year | -920 | -12,480 | +2,241 | +7,471 | +12,539 |
| Equity | 64,350 | 51,871 | 52,392 | 58,802 | 66,120 |
| Total assets | 75,006 | 59,823 | 62,070 | 68,188 | 84,597 |
| Employees (average) | 22 | 34 | 41 | 43 | 39 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 22.2% | 34.4% | 7.9% | 66.3% | 40.4% |
| EBIT margin (overskudsgrad) | -5.1% | -32.6% | 6.4% | 10.2% | 16.2% |
| EBITDA | 1,797 | 7,744 | 10,938 | 24,671 | 31,117 |
| EBITDA margin | 4.8% | 15.3% | 20.2% | 27.4% | 24.6% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | 54.6% | 5.1% | 4.9% | -9.3% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -37,756note 2 | -28,265note 2 | -24,625 | -25,422 | -23,045 |
| Gearing, NIBD / EBITDA | Net cashnote 2 | Net cashnote 2 | Net cash | Net cash | Net cash |
| ROIC (afkast af investeret kapital) | -8.7%note 3 | -51.2%note 3 | 9.7% | 24.7% | 35.4% |
| Capex (investeringer i anlægsaktiver) | 8,350 | 11,116 | 13,236 | 17,527 | 9,357 |
| Capex % of sales (investeringer i procent af omsætningen) | 22.2% | 22% | 24.4% | 19.5% | 7.4% |
| FCFF / EBITDA (pengestrømskonvertering) | -345.5%note 4 | -91.4%note 4 | -15.1% | 7% | 13.5% |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 9 Apr 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 15 Apr 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 28 May 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 1 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 19 May 2022
TROPHY GAMES Development A/S has changed ownership. A new strategy and new needs can be expected.
Signal, a Dandex estimate. Lapses 26 Dec 2026.
1 registered in CVR.
P-number 1011949793Mikkel Bryggers Gade 4, 1460 København K
No other current company drawn.
