CVR 43092804Public limited company (A/S)Computerkonsulentbistand og forvaltning af computerfaciliteter (622000)StenløseFounded 1 Mar 2022
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about ITCI One Systems A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
13
CVR registry, Aug 2026
+2 (+18.2%) over 12 months
Gross profit
5.8M
DKK, annual report 2025
+57.6% on 2024
Result
-1.3M
DKK, annual report 2025
Equity
-746.9K
DKK, annual report 2025
ITCI A/SCVR 28896433, 100% of capital and votes, since 1 Mar 2022
Finn Kemp Hessellundsince 1 Mar 2022
Equity was negative at 31 Dec 2025: -746.9K DKK. Dandex estimate, computed 6 Nov 2026.
CVR 28896433100% of capital and votessince 1 Mar 2022
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Ultimate controller
Holds 100% of capital and votes in ITCI A/S, since 15 Jul 2005
Holding company
CVR 28896433Public limited company (A/S)
Holds 100% of capital and votes in ITCI One Systems A/S, since 1 Mar 2022
This company
ITCI One Systems A/S
CVR 43092804
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Mar 2022 to 6 Nov 2026.
Aug 2026, monthly: 13 employees, 10 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Sep 2022 | Oct 2022 | Nov 2022 | Dec 2022 | Jan 2023 | Feb 2023 | Mar 2023 | Apr 2023 | May 2023 | Jun 2023 | Jul 2023 | Aug 2023 | Sep 2023 | Oct 2023 | Nov 2023 | Dec 2023 | Jan 2024 | Feb 2024 | Mar 2024 | Apr 2024 | May 2024 | Jun 2024 | Jul 2024 | Aug 2024 | Sep 2024 | Oct 2024 | Nov 2024 | Dec 2024 | Jan 2025 | Feb 2025 | Mar 2025 | Apr 2025 | May 2025 | Jun 2025 | Jul 2025 | Aug 2025 | Sep 2025 | Oct 2025 | Nov 2025 | Dec 2025 | Jan 2026 | Feb 2026 | Mar 2026 | Apr 2026 | May 2026 | Jun 2026 | Jul 2026 | Aug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 9 | 9 | 8 | 8 | 7 | 6 | 6 | 6 | 3 | 3 | 3 | 3 | 5 | 6 | 6 | 6 | 6 | 5 | 6 | 5 | 6 | 6 | 6 | 6 | 6 | 7 | 6 | 6 | 7 | 9 | 10 | 10 | 10 | 11 | 14 | 13 | 14 | 13 | 11 | 11 | 12 | 12 | 11 | 11 | 12 | 12 | 15 | 16 | 16 | 16 | 14 | 13 |
| FTE | 9 | 8 | 8 | 8 | 7 | 6 | 6 | 6 | 2 | 3 | 3 | 3 | 5 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 6 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 9 | 9 | 9 | 9 | 11 | 11 | 11 | 11 | 9 | 9 | 10 | 10 | 10 | 10 | 11 | 11 | 13 | 14 | 14 | 13 | 12 | 10 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly May 2022 to Aug 2026.
Latest Aug 2026, published 21 Oct 2026. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Gross profit | 2,961 | 3,359 | 3,651 | 5,752 |
| Operating profit | -838 | +445 | -518 | -1,186 |
| Result for the year | -990 | +186 | -679 | -1,263 |
| Equity | -490 | -304 | 516 | -747 |
| Total assets | 6,027 | 5,010 | 3,086 | 1,992 |
| Employees (average) | 6 | 5 | 7 | 10 |
| Credit metrics (Dandex calculations) | ||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 2 | 8.7% | 57.6% |
| EBITDA | -742 | 600 | -230 | -855 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -25.1% | 17.9% | -6.3% | -14.9% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | Not reportednote 2 | 40% | 42.9% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 1,876 | 1,741 | 906 | 926 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | 2.9x | n.m.note 3 | n.m.note 3 |
| ROIC (afkast af investeret kapital) | Not reportednote 2 | 24.6%note 4 | -28.3%note 5 | -115.5%note 5 |
| Capex (investeringer i anlægsaktiver) | 438note 6 | 253note 6 | 412note 6 | 361note 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -977 | -140 | 234 | 705 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2022 covers 10 months (1 Mar to 31 Dec 2022). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Each registered value from the day it took effect, newest first.
From CVR, read 6 Nov 2026. Text such as the signing rule and purpose is shown as registered.
4 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Bestyrelse:
Fratrådte:
Lisbeth Frøkiær, (formand), den 27.06.2024, Asger Kærup, den 27.06.2024.
Tiltrådte:
Lisbeth Frøkiær, den 27.06.2024, Asger Kærup, (formand), den 27.06.2024.
Bestyrelse:
Fratrådte:
Tina Meilstrup, den 29.09.2022.
Stiftelsesdato: 01.03.2022.
Virkningsdato: 01.03.2022.
Seneste vedtægtsdato: 01.03.2022.
Kapital:
kr. 500.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt ved indskud af bestående virksomhed kr. 500.000,00 til kurs 100,00, fuldt indbetalt.
Stifter:
CVR-NR. 28896433 ITCI A/S, Hesselvej 41, Ganløse, 3660 Stenløse, den 01.03.2022.
Bestyrelse:
Lisbeth Frøkiær, (formand), den 01.03.2022, Finn Kemp Hessellund, den 01.03.2022, Tina Meilstrup, den 01.03.2022.
Direktion:
Finn Kemp Hessellund, (adm. dir), den 01.03.2022.
Selskabet tegnes af en direktør eller af alle bestyrelsesmedlemmer i forening.
Revision:
CVR-NR. 35382879 ALBJERG STATSAUTORISERET REVISIONSPARTNERSELSKAB, Ringager 4C, 2. th, 2605 Brøndby, den 01.03.2022.
Første regnskabsår:
01.03.2022 - 31.12.2022.
Regnskabsår:
01.01 - 31.12.
Formål:
Selskabets formål er at udvikle IT-systemer, udføre konsulentarbejde samt beslægtede aktiviteter.
1 registered in CVR.
P-number 1028041752Hesselvej 41, 3660 Stenløse
