CVR 28896433Public limited company (A/S)Computerkonsulentbistand og forvaltning af computerfaciliteter (622000)StenløseFounded 15 Jul 2005
Employees
3
CVR registry, 2022
Gross profit
590.1K
DKK, annual report 2025
+7.2% on 2024
Result
-2.1M
DKK, annual report 2025
Equity
10.4M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about ITCI A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexFinn Kemp Hessellund100% of capital and votes, since 15 Jul 2005
Finn Kemp Hessellundsince 15 Jul 2005
100% of capital and votessince 15 Jul 2005
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
2 Danish companies.
SubsidiaryCVR 43092804100% of capital and votes
SubsidiaryCVR 3469168190% to under 100% of capital and votes
Found by searching the CVR owner register (ejerregister) for ITCI A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 4238672310% to under 15% of capital and votes24 Jun 2021 to 4 May 2026
CVR 393235595% to under 10% of capital and votes23 Jun 2020 to 30 Aug 2024
CVR 3750221925% to under 33.3% of capital and votes14 Jun 2021 to 2 Aug 2024
CVR 380492835% to under 10% of capital and votes17 Mar 2021 to 15 Dec 2023
CVR 3695833215% to under 20% of capital and votes1 Jul 2019 to 21 Aug 2023
CVR 2612066733.3% to under 50% of capital and votes1 Mar 2013 to 29 Dec 2020
CVR 3541143720% to under 25% of capital and votes30 Jun 2015 to 17 Mar 2020
CVR records founders at incorporation. It does not record whether they are alive or still involved.
15 Jul 2005 to 4 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 2,381 | 1,738 | 551 | 551 | 590 |
| Operating profit | -2,093 | -1,249 | +316 | +305 | +314 |
| Result for the year | -2,442 | -2,872 | +414 | +3,484 | -2,123 |
| Equity | 11,529 | 8,657 | 9,070 | 12,555 | 10,432 |
| Total assets | 25,791 | 26,296 | 26,331 | 25,782 | 24,802 |
| Employees (average) | 7 | 6 | 0 | 0 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 40.6% | -27% | -68.3% | 0% | 7.2% |
| EBITDA | -1,852 | -1,019 | 548 | 551 | 590 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -77.8% | -58.6% | 99.5% | 100% | 100% |
| Employee growth (vækst i antal ansatte) | 600% | -14.3% | Not reportednote 1 | Not reportednote 2 | n.m.note 3 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 6,999 | 7,605 | 7,041 | 7,073 | 7,563 |
| Gearing, NIBD / EBITDA | n.m.note 4 | n.m.note 4 | 12.9x | 12.8x | 12.8x |
| ROIC (afkast af investeret kapital) | -17.3%note 5 | -5.6%note 5 | 1.5%note 5 | 1.3%note 6 | 1.3%note 5 |
| Capex (investeringer i anlægsaktiver) | 13,397note 7 | 2,389note 7 | 0note 8 | 224note 7 | 76note 7 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 4,921 | 4,223 | 2,413 | 1,430 | 2,710 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 19 Feb 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 12 May 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 21 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 7 Jul 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 7 Mar 2022
1 registered in CVR.
P-number 1011567416Hesselvej 41, 3660 Stenløse
