CVR 42209287Public limited company (A/S)Virksomhedsrådgivning og anden ledelsesrådgivning (702000)København KFounded 10 Mar 2021
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about BG40-5 A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexGross profit
238.1K
DKK, annual report 2024
Result
-447.2K
DKK, annual report 2024
Equity
1M
DKK, annual report 2024
Two Degrees ApSCVR 28687729, 5% to under 10% of capital and votes, until 2 Mar 2023
JDO INVEST ApSCVR 25711599, 5% to under 10% of capital and votes, until 2 Mar 2023
and 18 moreThomas Broe-Andersenuntil 8 Nov 2024
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 286877295% to under 10% of capital and votes10 Mar 2021 to 2 Mar 2023
CVR 257115995% to under 10% of capital and votes10 Mar 2021 to 2 Mar 2023
CVR 305838685% to under 10% of capital and votes10 Mar 2021 to 2 Mar 2023
CVR 124986835% to under 10% of capital and votes10 Mar 2021 to 2 Mar 2023
5% to under 10% of capital and votes10 Mar 2021 to 10 Mar 2021
5% to under 10% of capital and votes19 Apr 2021 to 2 Mar 2023
CVR 300044935% to under 10% of capital and votes10 Mar 2021 to 2 Mar 2023
CVR 313255365% to under 10% of capital and votes10 Mar 2021 to 2 Mar 2023
CVR 316064035% to under 10% of capital and votes10 Mar 2021 to 2 Mar 2023
5% to under 10% of capital and votes10 Mar 2021 to 2 Mar 2023
5% to under 10% of capital and votes10 Mar 2021 to 2 Mar 2023
CVR 373994425% to under 10% of capital and votes10 Mar 2021 to 2 Mar 2023
CVR 381339345% to under 10% of capital and votes10 Mar 2021 to 2 Mar 2023
CVR 386405935% to under 10% of capital and votes10 Mar 2021 to 2 Mar 2023
CVR 388311785% to under 10% of capital and votes10 Jan 2022 to 2 Mar 2023
CVR 391655705% to under 10% of capital and votes10 Mar 2021 to 2 Mar 2023
CVR 393943245% to under 10% of capital and votes10 Mar 2021 to 2 Mar 2023
CVR 402530415% to under 10% of capital and votes19 Apr 2021 to 2 Mar 2023
CVR 408060405% to under 10% of capital and votes10 Mar 2021 to 2 Mar 2023
CVR 410671445% to under 10% of capital and votes10 Jan 2022 to 2 Mar 2023
CVR 420125055% to under 10% of capital and votes10 Mar 2021 to 2 Mar 2023
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
10 Mar 2021 to 31 Oct 2026.
| Metric | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Gross profit | -12 | 224 | -63 | 238 |
| Operating profit | Not reported | +101 | -725 | Not reported |
| Result for the year | -15 | +74 | -708 | -447 |
| Equity | 1,693 | 1,870 | 1,465 | 1,017 |
| Total assets | 1,702 | 2,766 | 2,477 | 1,308 |
| Employees (average) | Not reported | Not reported | Not reported | 0 |
| Credit metrics (Dandex calculations) | ||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 2 | -127.9% | n.m.note 3 |
| EBITDA | Not reportednote 4 | 224 | -63 | Not reportednote 5 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | n.m.note 6 | 100% | n.m.note 6 | Not reportednote 5 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -1,142note 7 | -257note 7 | -464note 7 | -1,308note 7 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | Net cashnote 7 | n.m.note 8 | Not reportednote 5 |
| ROIC (afkast af investeret kapital) | Not reportednote 2 | 7.3%note 7 | -43.3%note 9 | Not reportednote 5 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 10 | 1,747note 11 | 30note 11 | Not reportednote 12 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2021 covers 10 months (10 Mar to 31 Dec 2021). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
1 registered in CVR.
P-number 1026906381Bredgade 40, 1260 København K
