CVR 41776641Public limited company (A/S)Computerkonsulentbistand og forvaltning af computerfaciliteter (622000)København VFounded 14 Oct 2020
Employees
18
CVR registry, Aug 2026
+2 (+12.5%) over 12 months
Gross profit
8.1M
DKK, annual report 2025
+7.5% on 2024
Result
-3.8M
DKK, annual report 2025
Equity
-2M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about TodAI A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexHFUNK ApSCVR 29690359, 25% to under 33.3% of capital and votes, since 1 Jun 2026
Dan Rose Johansen Holding ApSCVR 41718358, 25% to under 33.3% of capital and votes, since 14 Oct 2020
and 3 moreDan Rose Johansensince 14 Oct 2020
Equity was negative at 31 Dec 2025: -2M DKK. Dandex estimate, computed 2 Nov 2026.
CVR 147417985% to under 10% of capital and votessince 3 Jul 2024
CVR 2969035925% to under 33.3% of capital and votessince 1 Jun 2026
CVR 4023497710% to under 15% of capital and votessince 21 Feb 2024
CVR 4029772310% to under 15% of capital and votessince 26 Aug 2025
CVR 4171835825% to under 33.3% of capital and votessince 14 Oct 2020
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
5% to under 10% of votes23 Sep 2022 to 13 Feb 2024
CVR 2812950510% to under 15% of capital and votes23 Sep 2022 to 3 Jul 2024
CVR 4065526325% to under 33.3% of capital and votes23 Sep 2022 to 1 Jun 2026
50% to under 66.7% of capital and votes29 Dec 2020 to 23 Sep 2022
CVR records founders at incorporation. It does not record whether they are alive or still involved.
14 Oct 2020 to 2 Nov 2026.
14 Oct 2020 to 2 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 92 | 2,004 | 5,366 | 7,525 | 8,087 |
| Operating profit | -997 | +172 | -1,313 | -4,383 | -3,216 |
| Result for the year | -1,004 | +371 | -1,115 | -3,594 | -3,811 |
| Equity | -504 | -133 | -1,248 | -1,077 | -1,989 |
| Total assets | 191 | 1,921 | 4,418 | 5,289 | 4,985 |
| Employees (average) | 2 | 3 | 10 | 17 | 16 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | 2,068.5% | 167.8% | 40.2% | 7.5% |
| EBITDA | Not reportednote 2 | 211 | -1,126 | -3,995 | -2,806 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 2 | 10.5% | -21% | -53.1% | -34.7% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | 50% | 233.3% | 70% | -5.9% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -35note 3 | Not reportednote 4 | Not reportednote 4 | Not reportednote 4 | 117 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 5 | 388note 6 | 855note 6 | 77note 6 | 30note 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -35note 3 | Not reportednote 4 | Not reportednote 4 | Not reportednote 4 | 1,977 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2021 covers 15 months (14 Oct 2020 to 31 Dec 2021). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 3 Aug 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 22 Jul 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 23 May 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 6 Feb 2023
Annual report 2021
14 Oct 2020 to 31 Dec 2021, published 20 Jul 2022
1 registered in CVR.
P-number 1026383982Olivia Hansens Gade 3, 1799 København V
