CVR 40759344Public limited company (A/S)Fremstilling af andre maskiner til specielle formål i.a.n. (289900)Odense MFounded 30 Aug 2019
Employees
19
CVR registry, Aug 2026
+4 (+26.7%) over 12 months
Gross profit
-288.5K
DKK, annual report 2025
-2.6M on 2024
Result
-5.2M
DKK, annual report 2025
Equity
13.6M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Ropca A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexFP Holding 2019 ApSCVR 40581510, 15% to under 20% of capital and votes, since 19 Nov 2019
EEP CO-Investment Ltd.15% to under 20% of capital and votes, since 19 Nov 2019
and 3 moreJohannes Maximilian Schäferhoffsince 22 Jun 2022
5% to under 10% of capital and votessince 19 Nov 2019
CVR 209437425% to under 10% of capital and votessince 31 Jan 2024
CVR 4058151015% to under 20% of capital and votessince 19 Nov 2019
CVR 433929055% to under 10% of capital and votessince 29 Nov 2022
15% to under 20% of capital and votessince 19 Nov 2019
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
10% to under 15% of capital and votes22 Jun 2022 to 19 Dec 2022
CVR 3017359710% to under 15% of capital and votes19 Nov 2019 to 18 Oct 2021
CVR 3386148610% to under 15% of capital and votes19 Nov 2019 to 22 Jun 2022
CVR 292114775% to under 10% of capital and votes30 Aug 2019 to 18 Aug 2021
CVR 3845334315% to under 20% of capital and votes30 Aug 2019 to 22 Jun 2022
CVR 3870059615% to under 20% of capital and votes30 Aug 2019 to 22 Jun 2022
CVR 4274949410% to under 15% of capital and votes18 Oct 2021 to 22 Jun 2022
CVR records founders at incorporation. It does not record whether they are alive or still involved.
19 Nov 2019 to 2 Nov 2026.
30 Aug 2019 to 2 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | -1,255 | -908 | -5,539 | 2,270 | -289 |
| Operating profit | -3,184 | -3,592 | -10,280 | -3,691 | -6,290 |
| Result for the year | -2,281 | -2,571 | -10,520 | -2,313 | -5,160 |
| Equity | 1,237 | 3,103 | 12,297 | 13,984 | 13,581 |
| Total assets | 1,462 | 3,931 | 13,830 | 15,496 | 16,603 |
| Employees (average) | 4 | 4 | 7 | 9 | 9 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | n.m.note 1 | n.m.note 1 | n.m.note 1 | n.m.note 1 | -112.7% |
| Employee growth (vækst i antal ansatte) | 100% | 100% | 75% | 28.6% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -233note 2 | -1,927note 2 | -12,032note 2 | -8,581note 2 | -3,750note 2 |
| ROIC (afkast af investeret kapital) | -283.3%note 3 | -257.1%note 3 | -1,112.3%note 3 | -101.6%note 3 | -64.4%note 3 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 4 | Not reportednote 4 | Not reportednote 4 | 5,503note 5 | 4,926note 5 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 8 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 30 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 11 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 31 May 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 10 Mar 2022
2 registered in CVR.
P-number 1024999994Cortex Park 26, 5230 Odense M
P-number 1027426235Campusvej 55, 5230 Odense M
