CVR 32306497Public limited company (A/S)Forskning og eksperimentel udvikling inden for naturvidenskab og teknik (721000)Odense CFounded 17 Apr 2012
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about ODICO A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
45
CVR registry, 2024
Revenue
10.5M
DKK, annual report 2023
-28.8% on 2022
Result
-20.6M
DKK, annual report 2023
Equity
14.4M
DKK, annual report 2023
VIPETERSEN HOLDING ApSCVR 34476071, 20% to under 25% of capital and votes, since 17 Apr 2013
BAUNINVEST ApSCVR 33861486, 10% to under 15% of capital and votes, since 17 Apr 2012
and 2 moreClaus Gulbech Clausenuntil 18 Mar 2024
5% to under 10% of capital and votessince 22 Feb 2018
CVR 3386148610% to under 15% of capital and votessince 17 Apr 2012
CVR 3447607120% to under 25% of capital and votessince 17 Apr 2013
CVR 3230640310% to under 15% of capital and votessince 17 Apr 2012
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
1 Danish company.
SubsidiaryCVR 40535543100% of capital and votesUnder bankruptcy
Found by searching the CVR owner register (ejerregister) for ODICO A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 35055363100% of capital and votes11 Mar 2013 to 6 Mar 2020
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
17 Apr 2012 to 2 Nov 2026.
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 5,018 | 5,087 | 10,289 | 14,722 | 10,475 |
| Operating profit | -8,022 | -9,167 | -6,688 | -11,708 | -20,419 |
| Result for the year | -6,279 | -7,236 | -7,350 | -11,646 | -20,576 |
| Equity | 21,936 | 14,700 | 46,633 | 34,987 | 14,411 |
| Total assets | 26,724 | 28,345 | 60,325 | 49,128 | 29,704 |
| Employees (average) | 16 | 23 | 27 | 27 | 29 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 22.1% | 1.4% | 102.3% | 43.1% | -28.8% |
| EBIT margin (overskudsgrad) | -159.9% | -180.2% | -65% | -79.5% | -194.9% |
| EBITDA | -7,618 | -8,373 | -5,809 | -9,475 | -17,307 |
| EBITDA margin | -151.8% | -164.6% | -56.5% | -64.4% | -165.2% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | 43.8% | 17.4% | Not reportednote 1 | 7.4% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -4,458note 2 | 2,656 | -16,084 | -10,810 | 8,467 |
| ROIC (afkast af investeret kapital) | -72.7%note 3 | -41.1%note 4 | -19.3%note 4 | -39.1%note 4 | -67.7%note 4 |
| Capex (investeringer i anlægsaktiver) | 11,984 | 3,852 | 3,913 | 3,688 | 413 |
| Capex % of sales (investeringer i procent af omsætningen) | 238.8% | 75.7% | 38% | 25.1% | 3.9% |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. 2019: The 2020 report shows 2019 in amounts a thousand times smaller than the 2019 report does, and this filing states its share capital a thousand times larger than CVR registers it, so it tagged its amounts in the wrong unit. Dandex divided them by a thousand.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Group figures (koncern).
Annual report 2023
1 Jul 2022 to 30 Jun 2023, published 30 Nov 2023
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 24 Nov 2022
Annual report 2021
1 Jul 2020 to 30 Jun 2021, published 12 Nov 2021
Annual report 2020
1 Jul 2019 to 30 Jun 2020, published 4 Nov 2020
Annual report 2019
1 Jul 2018 to 30 Jun 2019, published 11 Nov 2019
2 registered in CVR.
P-number 1017615447Oslogade 1, 5000 Odense C
P-number 1018267116Langelandsgade 102, 8000 Aarhus C
