CVR 40546057Private limited company (ApS)Virksomhedsrådgivning og anden ledelsesrådgivning (702000)København KFounded 27 May 2019
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about NewCo E ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2023
Gross profit
31.4M
DKK, annual report Dec 2025
-28% on Dec 2024
Result
+6.6M
DKK, annual report Dec 2025
Equity
30.4M
DKK, annual report Dec 2025
TOPCO E ApSCVR 40546006, 66.7% to under 90% of capital and votes, since 27 May 2019
KR1 HOLDING ApSCVR 34887942, 20% to under 25% of capital and votes, since 27 Jun 2019
and 1 moreMartin Jørgensensince 27 May 2019
CVR 348845445% to under 10% of capital and votesclass A-kapitalandele samt C-kapitalandelenotified 29 Oct 2025since 27 Jun 2019
CVR 3488794220% to under 25% of capital and votesclass A-kapitalandele samt C-kapitalandelenotified 29 Oct 2025since 27 Jun 2019
CVR 4054600666.7% to under 90% of capital and votesclass A-kapitalandele og B-kapitalandelenotified 29 Oct 2025since 27 May 2019
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Ultimate controller
CVR 39184168Limited partnership (K/S)
Holds 90% to under 100% of capital and votes in TOPCO E ApS, since 27 May 2019
Holding company
CVR 40546006Private limited company (ApS)
Holds 66.7% to under 90% of capital and votes in NewCo E ApS, since 27 May 2019
This company
NewCo E ApS
CVR 40546057
1 Danish company.
SubsidiaryCVR 31478200100% of capital and votes
Found by searching the CVR owner register (ejerregister) for NewCo E ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 34886326100% of capital and votes27 Jun 2019 to 5 Jan 2026
CVR records founders at incorporation. It does not record whether they are alive or still involved.
27 May 2019 to 4 Nov 2026.
27 May 2019 to 4 Nov 2026.
May 2023, monthly: 1 employee, 1 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Sep 2022 | Oct 2022 | Nov 2022 | Dec 2022 | Jan 2023 | Feb 2023 | Mar 2023 | Apr 2023 | May 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| FTE | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly Sep 2019 to May 2023.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest May 2023, published 21 Jul 2023. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | Mar 2022 | Mar 2023 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|
| Gross profit | 39,008 | 41,917 | 22,023 | 43,588 | 31,389 |
| Operating profit | -28,364 | -10,909 | -16,988 | -2,663 | -11,038 |
| Result for the year | -24,497 | -12,442 | -17,155 | -7,308 | +6,623 |
| Equity | 27,182 | 14,673 | 20,851 | 13,526 | 30,397 |
| Total assets | 131,278 | 114,813 | 129,184 | 115,739 | 104,441 |
| Employees (average) | 115 | 84 | 78 | 76 | 65 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -1.2% | -27.5% | Not reportednote 1 | Not reportednote 1 | -28% |
| EBITDA | -3,523 | -3,222 | -10,788 | 5,419 | -2,499 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -9% | -7.7% | -49% | 12.4% | -8% |
| Employee growth (vækst i antal ansatte) | 36.9% | -27% | Not reportednote 1 | Not reportednote 1 | -14.5% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 39,313 | 41,811 | 45,122 | 42,715 | 44,135 |
| Gearing, NIBD / EBITDA | n.m.note 2 | n.m.note 2 | Not reportednote 1 | 7.9x | n.m.note 2 |
| ROIC (afkast af investeret kapital) | -32.6%note 3 | -13.8%note 3 | Not reportednote 1 | -3.4%note 3 | -14.3% |
| Capex (investeringer i anlægsaktiver) | 5,963 | 5,829 | 3,639 | 5,953 | 7,679 |
| FCFF / EBITDA (pengestrømskonvertering) | n.m.note 2 | n.m.note 2 | n.m.note 2 | 18.7%note 3 | n.m.note 2 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 49,663 | 63,131 | 58,716 | 62,488 | 44,135 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: Dec 2023 covers 9 months (1 Apr to 31 Dec 2023). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. Group figures (koncern).
Annual report Dec 2025
1 Jan 2025 to 31 Dec 2025, published 24 Jun 2026
Annual report Dec 2024
1 Jan 2024 to 31 Dec 2024, published 18 May 2025
Annual report Dec 2023
1 Apr 2023 to 31 Dec 2023, published 27 Jun 2024
Annual report Mar 2023
1 Apr 2022 to 31 Mar 2023, published 27 Sep 2023
Annual report Mar 2022
1 Apr 2021 to 31 Mar 2022, published 30 Sep 2022
Each registered value from the day it took effect, newest first.
From CVR, read 4 Nov 2026. Text such as the signing rule and purpose is shown as registered.
19 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Vedtægter ændret: 03.11.2025
Kapitalforhøjelsen er besluttet den 03.11.2025.
kr. 27.834,00, indbetalt kontant, kurs 850,00.
Kapitalen udgør herefter kr. 9.214.111,00.
Vedtægter ændret: 29.10.2025
Kapitalforhøjelsen er besluttet den 29.10.2025.
kr. 1.176.471,00, indbetalt kontant, kurs 850,00.
Kapitalen udgør herefter kr. 9.186.277,00.
Kapitalen er opdelt i klasser.
Bestyrelse:
Fratrådte:
Jens-Peter Poulsen, den 01.01.2025.
Bestyrelse:
Fratrådte:
Erik Balleby Jensen, den 27.09.2024, Martin Jørgensen, (næstformand), den 27.09.2024.
Tiltrådte:
Erik Balleby Jensen, (næstformand), den 27.09.2024, Martin Jørgensen, den 27.09.2024.
Ny adresse: Grønningen 25, st., 1270 København K
Vedtægter ændret: 08.01.2024
Regnskabsår ændret til: 01.01 - 31.12
Omlægningsperiode: 01.04.2023 - 31.12.2023
Vedtægter ændret: 28.11.2023
Kapitalforhøjelsen er besluttet den 28.11.2023.
kr. 764.706,00, indbetalt kontant, kurs 850,00.
Kapitalen udgør herefter kr. 8.009.806,00.
Vedtægter ændret: 08.11.2023
Kapitalforhøjelsen er besluttet den 08.11.2023.
kr. 1.000.000,00, indbetalt kontant, kurs 850,00. kr. 282.353,00, indbetalt kontant, kurs 850,00. kr. 698.039,00, indbetalt kontant, kurs 850,00.
Kapitalen udgør herefter kr. 7.245.100,00.
Bestyrelse:
Fratrådte:
Erik Balleby Jensen, (næstformand), den 15.10.2021, Martin Jørgensen, (formand), den 15.10.2021, Lars Wildenschild, den 15.10.2021.
Tiltrådte:
Erik Balleby Jensen, den 15.10.2021, Peter Eriksen Jensen, (formand), den 15.10.2021, Martin Jørgensen, (næstformand), den 15.10.2021, Henning Birk Nicolajsen, den 15.10.2021, Jens-Peter Poulsen, den 15.10.2021.
Bestyrelse:
Fratrådte:
Martin Jørgensen, den 25.05.2021, Christian Bruno Cordsen Nielsen, (formand), den 25.05.2021.
Tiltrådte:
Martin Jørgensen, (formand), den 25.05.2021.
Vedtægter ændret: 18.08.2020
Kapitalforhøjelsen er besluttet den 18.08.2020.
kr. 264.708,00, indbetalt kontant, kurs 850,00.
Kapitalen udgør herefter kr. 5.264.708,00.
Rettelse til Erhvervsstyrelsens registrering af den 23.03.2020
Regnskabsår: 01.04 - 31.03
Første regnskabsår: 27.05.2019 - 31.12.2019.
Omlægningsperiode: 01.01.2020 – 31.03.2020.
Regnskabsår: 01.04 - 31.03
Vedtægter ændret: 11.03.2020
Første regnskabsår: 27.05.2019 - 31.03.2020
Regnskabsår ændret til: 01.04 - 31.03
Bestyrelse:
Fratrådte:
Jens Thøger Hansen, (formand), den 21.02.2020.
Tiltrådte:
Christian Bruno Cordsen Nielsen, (formand), den 21.02.2020.
Revision:
Fratrådte:
CHRISTENSEN KJÆRULFF STATSAUTORISERET REVISIONSAKTIESELSKAB, den 19.12.2019.
Tiltrådte:
CVR-NR. 33963556 DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, Weidekampsgade 6, 2300 København S, den 19.12.2019.
Vedtægterne er yderligere ændret
Vedtægter ændret: 27.06.2019
Kapitalforhøjelsen er besluttet den 27.06.2019.
kr. 1.750.000,00, indbetalt i værdier, kurs 850,00.
Kapitalen udgør herefter kr. 5.000.000,00.
Bestyrelse:
Tiltrådte:
Pia Møller Rasmussen, den 27.06.2019.
Vedtægter ændret: 27.06.2019
Kapitalforhøjelsen er besluttet den 27.06.2019.
kr. 3.200.000,00, indbetalt kontant, kurs 861,72.
Kapitalen udgør herefter kr. 3.250.000,00.
Stiftelsesdato: 27.05.2019.
Virkningsdato: 27.05.2019.
Seneste vedtægtsdato: 27.05.2019.
Kapital:
kr. 50.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 50.000,00 til kurs 100,00, fuldt indbetalt.
Stifter:
CVR-NR. 40546006 TOPCO E ApS, Store Kongensgade 118, 1. th, 1264 København K, den 27.05.2019.
Bestyrelse:
Jens Thøger Hansen, (formand), den 27.05.2019, Erik Balleby Jensen, (næstformand), den 27.05.2019, Martin Jørgensen, den 27.05.2019.
Direktion:
Martin Jørgensen, den 27.05.2019.
Selskabet tegnes af den samlede bestyrelse eller af bestyrelsens næstformand i forening med et bestyrelsesmedlem eller en direktør..
Revision:
CVR-NR. 15915641 CHRISTENSEN KJÆRULFF STATSAUTORISERET REVISIONSAKTIESELSKAB, Store Kongensgade 68, 1264 København K, den 27.05.2019.
Første regnskabsår:
27.05.2019 - 31.12.2019.
Regnskabsår:
01.01 - 31.12.
Formål:
Selskabets formål er at drive handel og investering enten direkte eller gennem helt eller delvist ejede datterselskaber. Formålet omfatter endvidere besiddelse af kapitalandele i andre selskaber samt andre aktiviteter, som er i naturlig tilknytning til de ovennævnte formål. Formålet er endvidere at levere management ydelser.
1 registered in CVR.
P-number 1024736497Grønningen 25, 1270 København K