CVR 36454423Public limited company (A/S)Fremstilling af andre haner og ventiler (281400)AssensFounded 5 Dec 2014
Employees
93
CVR registry, Aug 2026
0 (0%) over 12 months
Gross profit
80.9M
DKK, annual report 2025
-10.4% on 2024
Result
+15.2M
DKK, annual report 2025
Equity
91.1M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about BROEN-LAB A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexLI Enterprises LLC100% of capital and votes, since 10 Dec 2021
Søren Mundt Sørensensince 4 Oct 2023
Jakob Møller Nielsensince 1 Oct 2025
100% of capital and votessince 10 Dec 2021
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3051188310% to under 15% of capital and votes12 Jan 2015 to 10 Dec 2021
CVR 3645438566.7% to under 90% of capital and votes12 Jan 2015 to 4 May 2022
CVR records founders at incorporation. It does not record whether they are alive or still involved.
10 Oct 2019 to 2 Nov 2026.
5 Dec 2014 to 2 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 81,257 | 101,052 | 99,005 | 90,238 | 80,878 |
| Operating profit | +7,708 | +33,284 | +36,764 | +32,458 | +20,170 |
| Result for the year | +5,823 | +26,012 | +28,576 | +25,700 | +15,190 |
| Equity | 85,547 | 111,280 | 117,433 | 105,544 | 91,093 |
| Total assets | 152,016 | 154,737 | 149,680 | 138,086 | 121,639 |
| Employees (average) | Not reported | Not reported | 76 | 77 | 81 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 29.2% | 24.4% | -2% | -4.1% | -10.4% |
| EBITDA | 19,467 | 44,735 | 47,264 | 43,278note 1 | Not reportednote 2 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 24% | 44.3% | 47.7% | 48%note 1 | Not reportednote 2 |
| Employee growth (vækst i antal ansatte) | Not reportednote 3 | Not reportednote 3 | 5.6% | 1.3% | 5.2% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -17,231 | -22,121 | -24,707 | -22,521 | -8,626 |
| Gearing, NIBD / EBITDA | Net cash | Net cash | Net cash | Net cashnote 1 | Not reportednote 2 |
| ROIC (afkast af investeret kapital) | 7.3% | 33.2% | 31.3% | 28.8% | 19.1% |
| Capex (investeringer i anlægsaktiver) | 1,126 | 3,210 | 3,517 | 4,137 | 5,045 |
| FCFF / EBITDA (pengestrømskonvertering) | 68.5% | 59.2% | 54.7%note 4 | 82.2%note 1 | Not reported |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 2,587 | -22,121 | -24,707 | -22,521 | -8,626 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 29 May 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 16 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 8 Apr 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 1 Mar 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 7 Mar 2022
1 registered in CVR.
P-number 1019955539Drejervænget 2, 5610 Assens
No other current company drawn.
No other current company drawn.
No other current company drawn.
