CVR 40546006Private limited company (ApS)Ikke-finansielle holdingselskaber (642120)København KFounded 27 May 2019
CVR holds no employment figures for this company.
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about TOPCO E ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
65
Annual report 2025, average
Gross profit
31.2M
DKK, annual report Dec 2025
-27.8% on Dec 2024
Result
+1M
DKK, annual report Dec 2025
Equity
30.5M
DKK, annual report Dec 2025
Capidea Kapital III K/SCVR 39184168, 90% to under 100% of capital and votes, since 27 May 2019
Erik Balleby Jensensince 27 May 2019
Martin Jørgensensince 27 May 2019
CVR 3918416890% to under 100% of capital and votesclass Asince 27 May 2019
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
1 Danish company, which own 1 more one level down.
SubsidiaryCVR 4054605766.7% to under 90% of capital and votes
SubsidiaryCVR 31478200100% of capital and votes
Found by searching the CVR owner register (ejerregister) for TOPCO E ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
27 May 2019 to 4 Nov 2026.
| Metric | Mar 2022 | Mar 2023 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|
| Gross profit | 39,065 | 41,902 | 22,002 | 43,242 | 31,236 |
| Operating profit | -28,307 | -10,924 | -17,009 | -3,009 | -11,190 |
| Result for the year | -24,456 | -12,389 | -17,176 | -7,433 | +1,012 |
| Equity | 27,515 | 15,058 | 21,521 | 19,124 | 30,481 |
| Total assets | 131,640 | 115,228 | 130,110 | 116,204 | 104,731 |
| Employees (average) | 115 | 84 | 78 | 76 | 65 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -1% | -27.6% | Not reportednote 1 | Not reportednote 1 | -27.8% |
| EBITDA | -3,466 | -3,236 | -10,809 | 5,073 | -2,651 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -8.9% | -7.7% | -49.1% | 11.7% | -8.5% |
| Employee growth (vækst i antal ansatte) | 36.9% | -27% | Not reportednote 1 | Not reportednote 1 | -14.5% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 38,900 | 41,277 | 44,283 | 42,304 | 43,846 |
| Gearing, NIBD / EBITDA | n.m.note 2 | n.m.note 2 | Not reportednote 1 | 8.3x | n.m.note 2 |
| ROIC (afkast af investeret kapital) | -32.6%note 3 | -13.9%note 3 | Not reportednote 1 | -3.7%note 3 | -12.9%note 4 |
| Capex (investeringer i anlægsaktiver) | 5,963 | 5,829 | 3,639 | 5,953 | 7,679 |
| FCFF / EBITDA (pengestrømskonvertering) | n.m.note 2 | n.m.note 2 | n.m.note 2 | 11.2%note 3 | n.m.note 2 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 49,644 | 63,004 | 58,360 | 56,915 | 43,897 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: Dec 2023 covers 9 months (1 Apr to 31 Dec 2023). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. Group figures (koncern).
Annual report Dec 2025
1 Jan 2025 to 31 Dec 2025, published 25 Jun 2026
Annual report Dec 2024
1 Jan 2024 to 31 Dec 2024, published 16 May 2025
Annual report Dec 2023
1 Apr 2023 to 31 Dec 2023, published 27 Jun 2024
Annual report Mar 2023
1 Apr 2022 to 31 Mar 2023, published 29 Sep 2023
Annual report Mar 2022
1 Apr 2021 to 31 Mar 2022, published 30 Sep 2022
Each registered value from the day it took effect, newest first.
From CVR, read 4 Nov 2026. Text such as the signing rule and purpose is shown as registered.
10 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Vedtægter ændret: 29.10.2025
Kapitalforhøjelsen er besluttet den 29.10.2025.
kr. 1.200.481,00, indbetalt kontant, kurs 850,00.
Kapitalen udgør herefter kr. 5.659.063,00.
Ny adresse: Grønningen 25, st., 1270 København K
Vedtægter ændret: 24.06.2024
Kapitalforhøjelsen er besluttet den 24.06.2024.
kr. 784.706,00, indbetalt kontant, kurs 637,19. kr. 8.007,00, indbetalt kontant, kurs 637,19. kr. 8.007,00, indbetalt kontant, kurs 637,19.
Kapitalen udgør herefter kr. 4.458.582,00.
Vedtægter ændret: 08.01.2024
Regnskabsår ændret til: 01.01 - 31.12
Omlægningsperiode: 01.04.2023 - 31.12.2023
Vedtægter ændret: 28.11.2023
Kapitalforhøjelsen er besluttet den 28.11.2023.
kr. 800.720,00, indbetalt kontant, kurs 850,00.
Kapitalen udgør herefter kr. 3.657.862,00.
Direktion:
Fratrådte:
Jens Thøger Hansen, den 28.09.2023.
Vedtægter ændret: 11.03.2020
Regnskabsår ændret til: 01.04 - 31.03
Omlægningsperiode: 01.01.2020 - 31.03.2020
Revision:
Fratrådte:
CHRISTENSEN KJÆRULFF STATSAUTORISERET REVISIONSAKTIESELSKAB, den 19.12.2019.
Tiltrådte:
CVR-NR. 33963556 DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, Weidekampsgade 6, 2300 København S, den 19.12.2019.
Vedtægter ændret: 26.06.2019
Kapitalforhøjelsen er besluttet den 26.06.2019.
kr. 2.702.000,00, indbetalt kontant, kurs 1.032,64. kr. 55.142,00, indbetalt kontant, kurs 1.032,66.
Kapitalen udgør herefter kr. 2.857.142,00.
Stiftelsesdato: 27.05.2019.
Virkningsdato: 27.05.2019.
Seneste vedtægtsdato: 27.05.2019.
Kapital:
kr. 100.000,00.
Kapitalklasser: Ja
Indbetalingsmåde: Indbetalt kontant kr. 100.000,00 til kurs 100,00, fuldt indbetalt.
Stiftere:
CVR-NR. 39170469 Capidea Founding Invest III ApS, Store Kongensgade 118, 1. th, 1264 København K, den 27.05.2019, CVR-NR. 39170485 Capidea Invest III ApS, Store Kongensgade 118, 1. th, 1264 København K, den 27.05.2019, CVR-NR. 39184168 Capidea Kapital III K/S, Store Kongensgade 118, 1. th, 1264 København K, den 27.05.2019.
Direktion:
Jens Thøger Hansen, den 27.05.2019, Erik Balleby Jensen, den 27.05.2019, Martin Jørgensen, den 27.05.2019.
Selskabet tegnes af to direktionsmedlemmer i forening..
Revision:
CVR-NR. 15915641 CHRISTENSEN KJÆRULFF STATSAUTORISERET REVISIONSAKTIESELSKAB, Store Kongensgade 68, 1264 København K, den 27.05.2019.
Første regnskabsår:
27.05.2019 - 31.12.2019.
Regnskabsår:
01.01 - 31.12.
Formål:
Selskabets formål er at eje anparter i New-Co E ApS.
1 registered in CVR.
P-number 1024736454Grønningen 25, 1270 København K
