CVR 40499229Private limited company (ApS)Anden distribution af medieindhold (603900)København KFounded 7 May 2019
Employees
15
CVR registry, Aug 2026
+1 (+7.1%) over 12 months
Gross profit
1.7M
DKK, annual report 2025
+85.4% on 2024
Result
-4.4M
DKK, annual report 2025
Equity
-988K
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Waitly ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexMyhrvold Holding ApSCVR 40465960, 33.3% to under 50% of capital and votes, since 7 May 2019
modajo ApSCVR 37825417, 25% to under 33.3% of capital and votes, since 7 May 2019
and 3 moreTim Lykke Myhrvoldsince 7 May 2019
Equity was negative at 31 Dec 2025: -988K DKK. Dandex estimate, computed 2 Nov 2026.
CVR 350413465% to under 10% of capital and votessince 20 Apr 2022
CVR 3782541725% to under 33.3% of capital and votessince 7 May 2019
CVR 386508235% to under 10% of capital and votessince 2 Apr 2024
CVR 4046596033.3% to under 50% of capital and votessince 7 May 2019
CVR 4314466910% to under 15% of capital and votessince 20 Apr 2022
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
7 May 2019 to 2 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 1,007 | 91 | 2,650 | 909 | 1,685 |
| Operating profit | +60 | -2,264 | -2,011 | -3,216 | -3,490 |
| Result for the year | +38 | -2,114 | -1,817 | -3,158 | -4,399 |
| Equity | 336 | 722 | 452 | 1,914 | -988 |
| Total assets | 1,949 | 4,943 | 6,180 | 9,659 | 9,743 |
| Employees (average) | 2 | 8 | 11 | 11 | 12 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 503.1% | -91% | 179.6% | 28.5% | 85.4% |
| EBITDA | Not reportednote 1 | -2,241 | -1,908 | -2,630 | -2,658 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 1 | -2,466.6% | -72% | -289.4% | -157.7% |
| Employee growth (vækst i antal ansatte) | 0% | 300% | 37.5% | 0% | 9.1% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -1,366 | -2,237 | -1,134 | -4,527 | -4,676 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 2 | 857note 3 | 1,836note 3 | 1,561note 4 | 814note 4 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 18 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 27 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 10 May 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 27 Mar 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 2 Mar 2022
2 registered in CVR.
P-number 1027042879Slotsbryggen 14, 4800 Nykøbing F
P-number 1024680653Bryghuspladsen 8, 1473 København K
