CVR 39666405Private limited company (ApS)Køb og salg af egen fast ejendom (681100)HillerødFounded 20 Jun 2018
Employees
1
CVR registry, 2020
Gross profit
86K
DKK, annual report 2026
-59.7% on 2025
Result
-332K
DKK, annual report 2026
Equity
7.7M
DKK, annual report 2026
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Braa & Willumsen ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexIKEAA ApSCVR 39634686, 50% to under 66.7% of capital and votes, since 20 Jun 2018
Braa Holding A/SCVR 42008486, 50% to under 66.7% of capital and votes, since 30 Sep 2026
Anders Willumsensince 20 Jun 2018
Michael Braa Nielsensince 20 Jun 2018
CVR 3963468650% to under 66.7% of capital and votessince 20 Jun 2018
CVR 4200848650% to under 66.7% of capital and votessince 30 Sep 2026
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2421680250% to under 66.7% of capital and votes20 Jun 2018 to 30 Sep 2026
CVR records founders at incorporation. It does not record whether they are alive or still involved.
20 Jun 2018 to 2 Nov 2026.
| Metric | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Gross profit | 225 | 234 | 281 | 213 | 86 |
| Operating profit | +93 | +99 | +147 | +83 | -44 |
| Result for the year | -66 | -150 | -241 | -308 | -332 |
| Equity | 8,724 | 8,575 | 8,334 | 8,026 | 7,694 |
| Total assets | 18,002 | 17,958 | 17,894 | 17,849 | 17,817 |
| Employees (average) | 0 | 0 | 0 | 0 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -18.8% | 3.9% | 19.9% | -24% | -59.7% |
| EBITDA | 225 | 234 | 281 | 213 | 86 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 100% | 100% | 100% | 100% | 100% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 8,919 | 9,025 | 9,131 | 9,395 | 9,570 |
| Gearing, NIBD / EBITDA | 39.6x | 38.5x | 32.5x | 44x | 111.3x |
| ROIC (afkast af investeret kapital) | 0.4%note 1 | 0.4%note 1 | 0.7%note 1 | 0.4%note 1 | -0.2%note 1 |
| Capex (investeringer i anlægsaktiver) | 195note 2 | 48note 2 | 0note 3 | 0note 3 | 0note 3 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2026
1 Apr 2025 to 31 Mar 2026, published 31 Aug 2026
Annual report 2025
1 Apr 2024 to 31 Mar 2025, published 11 Sep 2025
Annual report 2024
1 Apr 2023 to 31 Mar 2024, published 17 Sep 2024
Annual report 2023
1 Apr 2022 to 31 Mar 2023, published 13 Sep 2023
Annual report 2022
1 Apr 2021 to 31 Mar 2022, published 13 Sep 2022
1 registered in CVR.
P-number 1023730053Gøgevænget 5, 3400 Hillerød
