CVR 38892827Private limited company (ApS)Fremstilling af instrumenter og udstyr til måling, afprøvning og navigation (265100)HerlevFounded 24 Aug 2017
Employees
7
CVR registry, Aug 2026
+1 (+16.7%) over 12 months
Gross profit
4.5M
DKK, annual report 2025
+71% on 2024
Result
+626.6K
DKK, annual report 2025
Equity
2.4M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Flowplan ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexSilverstar Holding ApSCVR 40302484, 33.3% to under 50% of capital and votes, since 12 Aug 2019
RMI Holding ApSCVR 38726773, 25% to under 33.3% of capital and votes, since 31 Jul 2019
and 1 moreMarcus Aagaard Rosholmsince 24 Aug 2017
CVR 3872677325% to under 33.3% of capital and votessince 31 Jul 2019
CVR 4030248433.3% to under 50% of capital and votessince 12 Aug 2019
CVR 4069716015% to under 20% of capital and votessince 12 Aug 2019
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
50% to under 66.7% of capital and votes25 Jun 2018 to 31 Jul 2019
50% to under 66.7% of capital and votes24 Aug 2017 to 12 Aug 2019
CVR records founders at incorporation. It does not record whether they are alive or still involved.
24 Aug 2017 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 596 | 1,202 | 1,637 | 2,624 | 4,486 |
| Operating profit | +349 | -255 | -244 | +328 | +1,141 |
| Result for the year | +274 | -190 | -378 | +36 | +627 |
| Equity | 1,876 | 1,685 | 1,308 | 1,344 | 2,352 |
| Total assets | 2,992 | 5,050 | 5,796 | 6,873 | 8,758 |
| Employees (average) | 2 | 3 | 3 | 5 | 6 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -11.6% | 30.1% | 36.2% | 60.3% | 75% |
| EBITDA | Not reportednote 1 | -10 | 204 | 973 | 1,974 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 1 | -0.8% | 12.5% | 37.1% | 44% |
| Employee growth (vækst i antal ansatte) | Not reportednote 2 | 50% | 0% | 66.7% | 20% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -101 | 2,190 | 3,519 | 3,198 | 2,760 |
| Gearing, NIBD / EBITDA | Not reportednote 1 | n.m.note 3 | 17.2x | 3.3x | 1.4x |
| ROIC (afkast af investeret kapital) | 25.5% | -7%note 4 | -4.4%note 4 | 5.5%note 5 | 19.4% |
| Capex (investeringer i anlægsaktiver) | Not reportednote 6 | 1,849note 7 | 1,864note 7 | 1,733note 8 | 2,298note 8 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jul 2024 to 30 Jun 2025, published 26 Dec 2025
Annual report 2024
1 Jul 2023 to 30 Jun 2024, published 27 Dec 2024
Annual report 2023
1 Jul 2022 to 30 Jun 2023, published 10 Jan 2024
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 7 Dec 2022
Annual report 2021
1 Jul 2020 to 30 Jun 2021, published 2 Dec 2021
1 registered in CVR.
P-number 1022790168Vasekær 12, 2730 Herlev
