CVR 38833898Public limited company (A/S)Detailhandel med køkkenudstyr og service mv. (475530)Odense CFounded 3 Aug 2017
Compiled by Dandex from the Danish Business Registry (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish Company Data. Connect it once and ask about Værsgo A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set up DandexEmployees
1
CVR, 2022
Gross profit
-27.6K
DKK, annual report 2025
-30.9K on 2024
Result
-85.3K
DKK, annual report 2025
Equity
11.3M
DKK, annual report 2025
3C RETAIL A/SCVR 21478008, 100% of capital and votes, since 17 Aug 2017
Christian Gislinge Thorborgsince 1 Nov 2024
CVR 21478008100% of capital and votessince 17 Aug 2017
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 25247191100% of capital and votesnotified 17 Aug 20173 Aug 2017 to 17 Aug 2017
Ultimate controller
Holds 100% of capital and votes in 3C Holding ApS, since 1 Jun 2021
Holding company
CVR 42429872Private limited company (ApS)
Holds 100% of capital and votes in 3C GROUPS A/S, since 8 Oct 2025
Holding company
CVR 30696808Public limited company (A/S)
Holds 100% of capital and votes in 3C RETAIL Holding A/S, since 30 May 2008
Holding company
CVR 25247191Public limited company (A/S)
Holds 100% of capital and votes in 3C RETAIL A/S, since 18 Feb 2000
Holding company
CVR 21478008Public limited company (A/S)
Holds 100% of capital and votes in Værsgo A/S, since 17 Aug 2017
This company
Værsgo A/S
CVR 38833898
Decided by Dandex with fixed rules from CVR and the filed annual reports, not registered by the company. Each label links to its definition.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
3 Aug 2017 to 12 Nov 2026.
3 Aug 2017 to 12 Nov 2026.
Mar 2022, monthly: 1 employee, 0 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 89 | 193 | 229 | 268 | 260 | 251 | 197 | 189 | 195 | 193 | 189 | 185 | 190 | 179 | 195 | 233 | 234 | 232 | 202 | 192 | 191 | 190 | 177 | 175 | 172 | 173 | 170 | 137 | 131 | 121 | 97 | 67 | 60 | 57 | 57 | 54 | 55 | 56 | 56 | 56 | 60 | 58 | 45 | 36 | 41 | 46 | 48 | 44 | 42 | 44 | 44 | 32 | 25 | 22 | 9 | 1 |
| FTE | 8 | 98 | 107 | 138 | 148 | 121 | 108 | 108 | 105 | 104 | 102 | 105 | 107 | 100 | 105 | 118 | 132 | 113 | 107 | 107 | 105 | 102 | 99 | 99 | 98 | 97 | 77 | 78 | 87 | 71 | 50 | 39 | 35 | 32 | 35 | 31 | 35 | 32 | 31 | 34 | 47 | 37 | 26 | 25 | 30 | 30 | 30 | 30 | 30 | 29 | 29 | 20 | 21 | 16 | 6 | 0 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly Aug 2017 to Mar 2022.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Mar 2022, published 23 Aug 2022. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | -7,257 | 931 | -57 | 3 | -28 |
| Operating profit | -17,993 | +252 | -82 | -28 | -60 |
| Result for the year | -15,837 | -299 | -110 | -63 | -85 |
| Equity | -88,559 | 11,508 | 11,398 | 11,335 | 11,250 |
| Total assets | 26,868 | 14,103 | 13,311 | 13,196 | 13,190 |
| Employees (average) | 27 | 1 | 0 | 0 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | n.m.note 1 | n.m.note 1 | -106.2% | n.m.note 1 | -938.3% |
| EBITDA | -17,686 | 252 | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten)Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | ||||
| Employee growth (vækst i antal ansatte) | -27% | -96.3% | Not reportednote 3 | Not reportednote 3 | Not reportednote 3 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld)Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDAPro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | Pro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning)Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad)Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital)Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex (investeringer i anlægsaktiver) | 0note 4 | Not reportednote 5 | Not reportednote 6 | Not reportednote 6 | Not reportednote 6 |
| Capex % of sales (investeringer i procent af omsætningen)Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering)Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 7 Jul 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 4 Jul 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 5 Jul 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 6 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 8 Jul 2022
Pro: Signals (signaler) are in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (nyt lederskab), New company (ny virksomhed), Ownership change (ejerskifte), Relocation (flytning), Growth surge (vækstspurt), Headcount decline (nedgang i ansatte), Restructuring (omstrukturering), Industry change (brancheskift), Board change (bestyrelsesændring), Dissolution (ophør), Distress warning (risikoadvarsel), Fund investment (fondsinvestering), Fund exit (fondsexit), Fund board seat (fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For Værsgo A/S, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
From CVR, read 12 Nov 2026. Text such as the signing rule and purpose is shown as registered.
9 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Revision:
Fratrådte:
DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 02.10.2026.
Tiltrådte:
CVR-NR. 33771231 PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, Strandvejen 44, 2900 Hellerup, den 02.10.2026.
Bestyrelse:
Fratrådte:
Jakob Munk Nielsen, den 01.11.2024.
Tiltrådte:
Christian Gislinge Thorborg, den 01.11.2024.
Direktion:
Vedtægter ændret: 30.05.2022
Bestyrelse:
Fratrådte:
Jørn Tolstrup Rohde, den 31.05.2022.
Tiltrådte:
Lars Claudi Mortensen, den 31.05.2022.
Direktion:
Bestyrelse:
Fratrådte:
Nicoline Erika Hyldahl, den 26.05.2021.
Tiltrådte:
Jakob Munk Nielsen, den 27.05.2021.
Vedtægter ændret: 30.10.2018
Første regnskabsår: 03.08.2017 - 31.12.2018
Vedtægter ændret: 14.09.2017
Nyt navn: Værsgo A/S
Kapitalforhøjelsen er besluttet den 14.09.2017.
kr. 500.000,00, indbetalt kontant, kurs 8.000,00.
Kapitalen udgør herefter kr. 1.000.000,00.
Bestyrelse:
Fratrådte:
Lars Claudi Mortensen, den 14.09.2017.
Tiltrådte:
Jørn Tolstrup Rohde, den 14.09.2017.
Direktion:
Fratrådte:
Nicoline Erika Hyldahl, den 14.09.2017.
Tiltrådte:
Søren Ibsen, den 14.09.2017.
Virksomheden tegnes af direktøren i forening med bestyrelsesformanden eller af den samlede bestyrelse..
Stiftelsesdato: 03.08.2017.
Virkningsdato: 03.08.2017.
Seneste vedtægtsdato: 03.08.2017.
Kapital:
kr. 500.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 500.000,00 til kurs 100,00, fuldt indbetalt.
Stifter:
CVR-NR. 25247191 3C RETAIL Holding A/S, c/o L'EASY A/S, Østre Stationsvej 1-5, 5000 Odense C, den 03.08.2017.
Bestyrelse:
Niels Thorborg (formand), den 03.08.2017, Nicoline Erika Hyldahl, den 03.08.2017, Lars Claudi Mortensen, den 03.08.2017.
Direktion:
Nicoline Erika Hyldahl, den 03.08.2017.
Virksomheden tegnes af direktøren..
Revision:
CVR-NR. 33963556 DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, Tværkajen 5, 5000 Odense C, den 03.08.2017.
Første regnskabsår:
03.08.2017 - 31.12.2017.
Regnskabsår:
01.01 - 31.12.
Formål:
Virksomhedens formål er handel og industri samt anden, efter bestyrelsens skøn, beslægtet virksomhed.
29 registered in CVR.
P-number 1022958441Kongensgade 58, 5000 Odense C
P-number 1022776866Merkurvej 1, 7400 Herning
P-number 1022777099Nørregade 17, 7800 Skive
P-number 1022777161Ramsherred 35, 6200 Aabenraa
P-number 1022776696Søndergade 4, 9900 Frederikshavn
P-number 1022776971Jernbanegade 26, 4800 Nykøbing F
P-number 1022776831Stürups Plads 1, 3000 Helsingør
P-number 1022776904Over Bølgen 6, 2670 Greve
P-number 1022722650Østre Stationsvej 1, 5000 Odense C
P-number 1022777188Søndergade 6, 8000 Aarhus C
P-number 1022777137Storegade 6, 7700 Thisted
P-number 1022776440Reberbanegade 3, 2300 København S
P-number 1022900079Kongensgade 58, 5000 Odense C
P-number 1022900095Skovvangen 42, 6000 Kolding
P-number 1022958492Sct Hansgade 6, 4100 Ringsted
P-number 1022958565Slotsgade 5, 9000 Aalborg
P-number 1022958557Skovvangen 42, 6000 Kolding
P-number 1022777056Adelgade 61, 8660 Skanderborg
P-number 1022777005Vestergade 3, 7900 Nykøbing M
P-number 1022776734Nørregade 20, 8500 Grenaa
P-number 1022776882Ahlgade 17, 4300 Holbæk
P-number 1022776874Bredgade 6, 7400 Herning
P-number 1022776947Østergade 52, 1100 København K
P-number 1022899097Sct Hansgade 6, 4100 Ringsted
P-number 1022777285Gudrunsvej 7, 8220 Brabrand
P-number 1022777021Merkurvej 55, 8960 Randers SØ
P-number 1022900060Slotsgade 5, 9000 Aalborg
P-number 1022777145Torvet 6, 6800 Varde
P-number 1022776726Glostrup Shoppingcenter 33, 2600 Glostrup
