CVR 38769359Private limited company (ApS)Computerprogrammering (621000)København KFounded 1 Jul 2017
Employees
43
CVR registry, Aug 2026
+7 (+19.4%) over 12 months
Gross profit
41.6M
DKK, annual report 2025
+89.1% on 2024
Result
-2.1M
DKK, annual report 2025
Equity
2.4M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Adnami ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexQNTM Adtech SW BidCo ApSCVR 43078089, 100% of capital and votes, since 20 Jul 2022
Simon Kvistsince 1 Mar 2019
CVR 43078089100% of capital and votessince 20 Jul 2022
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2733210215% to under 20% of capital and votes1 Oct 2020 to 20 Jul 2022
CVR 268594765% to under 10% of capital and votes1 Oct 2020 to 20 Jul 2022
CVR 305280855% to under 10% of votes24 Mar 2020 to 20 Jul 2022
CVR 308155485% to under 10% of capital and votes1 Oct 2020 to 20 Jul 2022
CVR 3448413933.3% to under 50% of capital and votes1 Jul 2017 to 20 Jul 2022
CVR 3838119950% to under 66.7% of capital and votes1 Jul 2017 to 31 May 2018
CVR 4118006410% to under 15% of capital and votes24 Mar 2020 to 20 Jul 2022
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Jul 2017 to 1 Nov 2026.
24 Mar 2020 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 8,947 | 10,992 | 12,252 | 21,976 | 41,561 |
| Operating profit | -2,476 | -12,691 | -22,856 | -17,338 | +140 |
| Result for the year | -2,295 | -13,945 | -19,957 | -18,116 | -2,116 |
| Equity | 7,311 | 45,463 | 25,506 | 4,484 | 2,368 |
| Total assets | 17,512 | 51,479 | 33,817 | 31,405 | 34,797 |
| Employees (average) | 15 | 30 | 52 | 52 | 51 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 116.7% | 22.9% | 11.5% | 126.3% | 89.1% |
| EBITDA | -2,195 | -12,087 | -20,567 | -13,830 | 2,366 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -24.5% | -110% | -167.9% | -62.9% | 5.7% |
| Employee growth (vækst i antal ansatte) | 400% | 57.9% | 67.7% | 0% | -1.9% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 820 | -31,137 | -5,679note 1 | 7,563 | 11,657 |
| Gearing, NIBD / EBITDA | n.m.note 2 | n.m.note 2 | n.m.note 2 | n.m.note 2 | 4.9x |
| ROIC (afkast af investeret kapital) | -43.5%note 3 | -88.2%note 3 | -104.4%note 4 | -93.4%note 3 | 0.8%note 3 |
| Capex (investeringer i anlægsaktiver) | 2,444note 5 | 4,561note 5 | 6,299note 5 | 4,347note 6 | 5,935note 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -1,400 | -33,780 | -5,250note 1 | 12,444 | 18,253 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 25 Mar 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 6 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 1 May 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 15 May 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 14 Jul 2022
1 registered in CVR.
P-number 1022616443Skindergade 45, 1159 København K
