CVR 37745324Private limited company (ApS)Investering for egen regning (649910)København ØFounded 24 May 2016
Employees
1
CVR registry, 2023
Gross profit
-1.7M
USD, annual report 2025
Result
-595.1K
USD, annual report 2025
Equity
1.1M
USD, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Thorco Projects ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexHavnegade Capital ApSCVR 37463744, 100% of capital and votes, since 11 Jul 2016
Thor Stadilsince 24 May 2016
CVR 37463744100% of capital and votessince 11 Jul 2016
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 37463760100% of capital and votes24 May 2016 to 10 Jul 2016
Ultimate controller
Christian Nicholas Rosenkrantz Stadil
Holds 100% of capital and votes in THORNICO HOLDING A/S, since 9 Jul 2024
Holding company
CVR 35258000Public limited company (A/S)
Holds 100% of capital and votes in THORNICO A/S, since 10 Jun 2013
Holding company
CVR 15960205Public limited company (A/S)
Holds 100% of capital and votes in Havnegade Capital ApS, since 17 Feb 2016
Holding company
CVR 37463744Private limited company (ApS)
Holds 100% of capital and votes in Thorco Projects ApS, since 11 Jul 2016
This company
Thorco Projects ApS
CVR 37745324
Thorco Projects ApS holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for Thorco Projects ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 37557463100% of capital and votes24 May 2016 to 19 Apr 2023
CVR records founders at incorporation. It does not record whether they are alive or still involved.
24 May 2016 to 4 Nov 2026.
11 Jul 2016 to 4 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 418,082 | 439,654 | 91,929 | 0 | Not reported |
| Gross profit | Not reported | Not reported | Not reported | Not reported | -1,739 |
| Operating profit | +56,124 | +44,983 | +73,102 | +2,452 | Not reported |
| Result for the year | +40,821 | +38,615 | +55,158 | +2,849 | -595 |
| Equity | 43,374 | 53,072 | 6,208 | 9,057 | 1,112 |
| Total assets | 90,751 | 98,634 | 33,546 | 11,161 | 2,224 |
| Employees (average) | 29 | 32 | 14 | 0 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 178.4% | 5.2% | -79.1% | -100% | Not reported |
| EBIT margin (overskudsgrad) | 13.4% | 10.2% | 79.5% | n.m.note 1 | Not reported |
| EBITDA | 56,261 | 44,988 | 73,102 | Not reportednote 2 | Not reportednote 2 |
| EBITDA margin | 13.5% | 10.2% | 79.5% | n.m.note 1 | Not reported |
| Employee growth (vækst i antal ansatte) | -25.6% | 10.3% | -56.3% | -100% | n.m.note 3 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -5,240note 4 | -2,819note 4 | -6,775note 4 | -3,098note 4 | -48note 4 |
| Gearing, NIBD / EBITDA | Net cashnote 4 | Net cashnote 4 | Net cashnote 4 | Not reportednote 2 | Not reportednote 2 |
| ROIC (afkast af investeret kapital) | 195.5%note 4 | 85.9%note 4 | 221%note 4 | 70.8%note 5 | -38.6%note 6 |
| Capex (investeringer i anlægsaktiver) | 0 | Not reportednote 7 | 0note 8 | Not reportednote 9 | Not reportednote 9 |
| Capex % of sales (investeringer i procent af omsætningen) | 0% | Not reportednote 7 | 0%note 8 | n.m.note 1 | Not reported |
| FCFF / EBITDA (pengestrømskonvertering) | 71.8%note 10 | Not reportednote 11 | Not reportednote 11 | Not reported | Not reported |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -47,419note 4 | -73,177note 4 | -27,615note 4 | -10,905note 4 | -2,099note 4 |
USD thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 8 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 19 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 14 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 27 Apr 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 1 Jun 2022
Thorco Projects ApS has changed ownership. A new strategy and new needs can be expected.
Signal, a Dandex estimate. Lapses 30 Dec 2026.
1 registered in CVR.
P-number 1021447826Svanemøllevej 17, 2100 København Ø