CVR 15960205Public limited company (A/S)Anden udlejning af boliger (682030)Odense CFounded 1 Jul 1991
Employees
15
CVR registry, Aug 2026
+5 (+50%) over 12 months
Revenue
10.7B
DKK, annual report 2025
+6.6% on 2024
Result
+751M
DKK, annual report 2025
Equity
4.9B
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about THORNICO A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexTHORNICO HOLDING A/SCVR 35258000, 100% of capital and votes, since 10 Jun 2013
Christian Nicholas Rosenkrantz Stadilsince 18 May 2011
CVR 35258000100% of capital and votessince 10 Jun 2013
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Ultimate controller
Christian Nicholas Rosenkrantz Stadil
Holds 100% of capital and votes in THORNICO HOLDING A/S, since 9 Jul 2024
Holding company
CVR 35258000Public limited company (A/S)
Holds 100% of capital and votes in THORNICO A/S, since 10 Jun 2013
This company
THORNICO A/S
CVR 15960205
13 Danish companies, which own 27 more one level down.
SubsidiaryCVR 44297485100% of capital and votes
SubsidiaryCVR 44297442100% of capital and votes
SubsidiaryCVR 37463744100% of capital and votes
SubsidiaryCVR 37557463100% of capital and votes
SubsidiaryCVR 37745324100% of capital and votes
SubsidiaryCVR 15238712100% of votes
SubsidiaryCVR 30835263100% of capital and votes
SubsidiaryCVR 81198411100% of capital and votes
SubsidiaryCVR 39934965100% of capital and votes
SubsidiaryCVR 25042573100% of capital and votes
SubsidiaryCVR 40149619100% of capital and votes
SubsidiaryCVR 44554194100% of votes
SubsidiaryCVR 1523871290% to under 100% of capital
SubsidiaryCVR 27218067100% of capital and votes
SubsidiaryCVR 15234792100% of capital and votes
SubsidiaryCVR 44941988100% of capital and votes
SubsidiaryCVR 30817796100% of capital and votes
SubsidiaryCVR 40005587100% of capital and votes
SubsidiaryCVR 41843055100% of capital and votes
Subsidiary or joint ventureCVR 1413724650% to under 66.7% of capital and votes
SubsidiaryCVR 46013344100% of capital and votes
SubsidiaryCVR 39729288100% of capital and votes
SubsidiaryCVR 37750913100% of capital and votes
SubsidiaryCVR 25529677100% of capital and votes
SubsidiaryCVR 27758347100% of capital and votes
SubsidiaryCVR 87374815100% of capital and votes
SubsidiaryCVR 6304961190% to under 100% of capital and 100% of votes
SubsidiaryCVR 78878711100% of capital and votes
SubsidiaryCVR 12699794100% of capital and votes
SubsidiaryCVR 39716712100% of capital and votes
SubsidiaryCVR 18835487100% of capital and votes
SubsidiaryCVR 32654770100% of capital and votes
SubsidiaryCVR 37276367100% of capital and votes
Found by searching the CVR owner register (ejerregister) for THORNICO A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 3732376490% to under 100% of capital and votes23 Dec 2015 to 23 May 2022
CVR 26493439100% of capital and votes1 Mar 2002 to 31 May 2018
CVR 1013446390% to under 100% of capital and votes31 Dec 2011 to 22 Dec 2015
CVR 36474114100% of capital and votes5 Dec 2014 to 21 Dec 2015
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Jul 1991 to 3 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10,177,657 | 12,131,316 | 9,472,780 | 10,072,144 | 10,735,714 |
| Gross profit | 2,681,509 | Not reported | Not reported | Not reported | Not reported |
| Operating profit | +966,585 | +717,929 | +681,366 | +1,094,640 | +1,150,496 |
| Result for the year | +830,281 | +311,377 | +643,962 | +739,510 | +750,967 |
| Equity | 3,600,559 | 4,014,305 | 3,780,258 | 4,431,493 | 4,866,372 |
| Total assets | 8,322,504 | 9,411,803 | 8,806,917 | 9,246,061 | 9,633,405 |
| Employees (average) | 5,105 | 4,847 | 5,175 | 5,685 | 5,968 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 18.7% | 20.1% | -21.9% | 4.3% | 6.6% |
| EBIT margin (overskudsgrad) | 9.5% | 5.9% | 7.2% | 10.9% | 10.7% |
| EBITDA | 1,305,132 | 1,159,790 | 1,116,706 | 1,463,997 | 1,537,291 |
| EBITDA margin | 12.8% | 9.6% | 11.8% | 14.5% | 14.3% |
| Employee growth (vækst i antal ansatte) | 17.8% | 0.3% | 6.8% | 9.9% | 5% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 1,944,206 | 2,085,918 | 1,655,359 | 1,543,097 | 1,138,677 |
| Gearing, NIBD / EBITDA | 1.5x | 1.8x | 1.5x | 1.1x | 0.7x |
| ROIC (afkast af investeret kapital) | 15.7% | 9.1% | 7.3% | 14.7% | 14.1% |
| Capex (investeringer i anlægsaktiver) | 739,933 | 462,224 | 434,273 | 673,255 | 832,206 |
| Capex % of sales (investeringer i procent af omsætningen) | 7.3% | 3.8% | 4.6% | 6.7% | 7.8% |
| FCFF / EBITDA (pengestrømskonvertering) | 4.2% | 10.9% | 56.6% | 18.1% | 37.9% |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 25 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 18 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 7 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 9 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 15 Jun 2022
THORNICO A/S has changed ownership. A new strategy and new needs can be expected.
Signal, a Dandex estimate. Lapses 29 Dec 2026.
2 registered in CVR.
P-number 100577909416, 9999 Ukendt
P-number 1003896963Havnegade 36, 5000 Odense C
