CVR 37425893Public limited company (A/S)Detailhandel med bad- og køkkenelementer mv. (475520)VigFounded 3 Feb 2016
Employees
5
CVR registry, Aug 2026
+1 (+25%) over 12 months
Gross profit
2M
DKK, annual report 2025
+47.1% on 2024
Result
+410.2K
DKK, annual report 2025
Equity
-389.6K
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Suztain A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexJDPDR HOLDING ApSCVR 28898401, 33.3% to under 50% of capital and votes, since 3 Feb 2016
Hans Nielsen25% to under 33.3% of capital and votes, since 3 Feb 2016
and 2 moreAage Jørgen du Plessis de Richelieusince 3 Feb 2016
Equity was negative at 31 Dec 2025: -389.6K DKK. Dandex estimate, computed 1 Nov 2026.
25% to under 33.3% of capital and votessince 3 Feb 2016
CVR 2889840133.3% to under 50% of capital and votessince 3 Feb 2016
CVR 2792486715% to under 20% of capital and votessince 21 Feb 2017
15% to under 20% of capital and votessince 3 Feb 2016
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
20% to under 25% of capital and votes3 Feb 2016 to 21 Feb 2017
CVR records founders at incorporation. It does not record whether they are alive or still involved.
3 Feb 2016 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 154 | 709 | 742 | 1,375 | 2,022 |
| Operating profit | -1,105 | -213 | -829 | +106 | +459 |
| Result for the year | -1,349 | -289 | -1,020 | +25 | +410 |
| Equity | -565 | 195 | -825 | -800 | -390 |
| Total assets | 2,728 | 2,340 | 1,923 | 2,219 | 2,735 |
| Employees (average) | 7 | 5 | 4 | 5 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -82.1% | 360.1% | 2.5% | 62% | 47.1% |
| EBITDA | -837 | -54 | -662 | 145 | 466 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -543.3% | -7.6% | -89.2% | 10.5% | 23% |
| Employee growth (vækst i antal ansatte) | 16.7% | -28.6% | -20% | 25% | Not reportednote 1 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 1,143 | 184 | 536 | 532 | 320 |
| Gearing, NIBD / EBITDA | n.m.note 2 | n.m.note 2 | n.m.note 2 | 3.7x | 0.7x |
| ROIC (afkast af investeret kapital) | -133.4%note 3 | -34.8%note 3 | -1,436.6%note 3 | n.m.note 4 | n.m.note 4 |
| Capex (investeringer i anlægsaktiver) | 141note 5 | 0note 6 | 45note 6 | 63note 6 | 60note 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 2,109 | 620 | 1,678 | 1,592 | 1,549 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 28 Apr 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 30 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 8 Jul 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 11 Jul 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 15 Jul 2022
1 registered in CVR.
P-number 1021125233Skovgårdsvej 1, 4560 Vig
