CVR 37447196Public limited company (A/S)Engroshandel med parfumerivarer og kosmetik (464500)VigFounded 11 Feb 2016
Gross profit
365.5K
DKK, annual report 2025
-13.2% on 2024
Result
-106.7K
DKK, annual report 2025
Equity
556.6K
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about GreenGenius A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexJDPDR HOLDING ApSCVR 28898401, 25% to under 33.3% of capital and votes, since 11 Feb 2016
ENEVOLDSEN INVEST ApSCVR 27924867, 25% to under 33.3% of capital and votes, since 21 Feb 2017
and 2 moreAage Jørgen du Plessis de Richelieusince 11 Feb 2016
Equity of 556.6K DKK was below half the share capital of 3M DKK at 31 Dec 2025. Under the Companies Act (selskabsloven § 119) management must then account for the company's finances at a general meeting. Dandex estimate, computed 31 Oct 2026.
20% to under 25% of capital and votessince 11 Feb 2016
CVR 2889840125% to under 33.3% of capital and votessince 11 Feb 2016
CVR 2792486725% to under 33.3% of capital and votessince 21 Feb 2017
25% to under 33.3% of capital and votessince 11 Feb 2016
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
20% to under 25% of capital and votes11 Feb 2016 to 21 Feb 2017
CVR records founders at incorporation. It does not record whether they are alive or still involved.
11 Feb 2016 to 31 Oct 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 822 | 606 | 58 | 421 | 366 |
| Operating profit | -1,104 | -885 | -772 | -415 | -110 |
| Result for the year | -946 | -972 | -892 | -459 | -107 |
| Equity | 1,423 | 2,015 | 1,123 | 663 | 557 |
| Total assets | 5,700 | 4,682 | 3,511 | 2,034 | 2,573 |
| Employees (average) | 4 | 2 | 4 | 2 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -61.8% | -26.2% | -89.6% | 629.4% | -13.2% |
| EBITDA | -1,070 | -854 | -750 | -391 | -110 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -130.3% | -140.9% | -1,299.4% | -92.8% | -30.1% |
| Employee growth (vækst i antal ansatte) | 0% | -50% | -20% | -50% | Not reportednote 1 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -475 | 692 | 241 | -20 | 223 |
| ROIC (afkast af investeret kapital) | -52.6%note 2 | -37.8%note 2 | -29.6%note 2 | -32.3%note 2 | -12%note 2 |
| Capex (investeringer i anlægsaktiver) | 0note 3 | 0note 3 | 16note 3 | 0note 3 | Not reportednote 4 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 1,979 | 1,561 | 552 | 632 | 923 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 26 Apr 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 30 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 8 Jul 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 11 Jul 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 15 Jul 2022
1 registered in CVR.
P-number 1021150750Skovgårdsvej 1, 4560 Vig
