CVR 37293199Public limited company (A/S)Computerkonsulentbistand og forvaltning af computerfaciliteter (622000)Odense SVFounded 10 Dec 2015
Employees
19
CVR registry, Aug 2026
-1 (-5%) over 12 months
Gross profit
58.3M
DKK, annual report 2025
+10.9% on 2024
Result
+8.9M
DKK, annual report 2025
Equity
35.7M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Autosource Group A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexHIH FS Denmark ApSCVR 45721388, 90% to under 100% of capital and votes, since 16 Jul 2026
Kent Bernsdorfsince 10 Dec 2015
Tommy Sørensensince 19 Jun 2023
Jonas Kroghsince 27 Apr 2022
CVR 4572138890% to under 100% of capital and votessince 16 Jul 2026
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
50% to under 66.7% of capital and votes10 Dec 2015 to 10 Dec 2015
25% to under 33.3% of capital and votes10 Dec 2015 to 10 Dec 2015
20% to under 25% of capital and votes10 Dec 2015 to 10 Dec 2015
CVR 3158117650% to under 66.7% of capital and votes10 Dec 2015 to 5 Feb 2026
CVR 3421363115% to under 20% of capital and votes10 Dec 2015 to 5 Feb 2026
CVR 355308275% to under 10% of capital and votes10 Dec 2015 to 31 Dec 2023
CVR 3728819525% to under 33.3% of capital and votes10 Dec 2015 to 27 May 2018
CVR 3762677510% to under 15% of capital and votes11 Mar 2022 to 5 Feb 2026
CVR 438710725% to under 10% of capital and votes2 May 2023 to 5 Feb 2026
CVR 444165815% to under 10% of capital and votes16 Nov 2023 to 5 Feb 2026
CVR 4572130290% to under 100% of capital and votes5 Feb 2026 to 16 Jul 2026
Ultimate controller
HIH FS AS
Holds 100% of capital and votes in HIH FS Denmark ApS, since 9 May 2026
Holding company
CVR 45721388Private limited company (ApS)
Holds 90% to under 100% of capital and votes in Autosource Group A/S, since 16 Jul 2026
This company
Autosource Group A/S
CVR 37293199
8 Danish companies.
SubsidiaryCVR 43028170100% of capital and votes
SubsidiaryCVR 42304581100% of capital and votes
SubsidiaryCVR 40066349100% of capital and votes
SubsidiaryCVR 36734426100% of capital and votes
SubsidiaryCVR 37209139100% of capital and votes
SubsidiaryCVR 37777501100% of capital and votes
SubsidiaryCVR 26865476100% of capital and votes
CVR 3931408810% to under 15% of capital and votesUnder bankruptcy
Found by searching the CVR owner register (ejerregister) for Autosource Group A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 4335528725% to under 33.3% of capital and votes26 Jun 2022 to 26 Aug 2026
CVR 37293318100% of capital and votes10 Dec 2015 to 1 Oct 2024
CVR 37776971100% of capital and votes7 Jun 2016 to 8 Dec 2023
CVR 37777099100% of capital and votes7 Jun 2016 to 12 Nov 2021
CVR 3747404566.7% to under 90% of capital and votes11 Feb 2016 to 30 Jun 2016
CVR records founders at incorporation. It does not record whether they are alive or still involved.
10 Dec 2015 to 1 Nov 2026.
10 Dec 2015 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 30,138 | 43,883 | 54,021 | 52,603 | 58,324 |
| Operating profit | +10,472 | +13,585 | +11,355 | +11,025 | +16,716 |
| Result for the year | +7,842 | +10,312 | +10,524 | +7,088 | +8,887 |
| Equity | 25,735 | 31,757 | 32,226 | 31,764 | 35,701 |
| Total assets | 201,748 | 235,733 | 278,601 | 66,981 | 78,058 |
| Employees (average) | 31 | 50 | 65 | 59 | 54 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 40.9% | 45.6% | 16.2% | -2.6% | 10.9% |
| EBITDA | 12,310 | 16,717 | 16,403 | 17,350 | 23,275 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 40.8% | 38.1% | 30.4% | 33% | 39.9% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | 61.3% | 30% | -9.2% | -8.5% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 122,089 | 155,812 | 195,484 | 10,775 | 10,527 |
| Gearing, NIBD / EBITDA | 9.9x | 9.3x | 11.9x | 0.6x | 0.5x |
| ROIC (afkast af investeret kapital) | 6.3% | 6.3% | 4% | 5.9% | 26.3% |
| Capex (investeringer i anlægsaktiver) | 7,912 | 7,905 | 5,437 | 4,771note 2 | 5,163 |
| FCFF / EBITDA (pengestrømskonvertering) | -8.1% | 28.1% | 10.7% | Not reportednote 3 | 50.7% |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 119,727 | 154,497 | 196,242 | 12,043 | 1,363 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 24 Apr 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 25 Apr 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 24 May 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 3 May 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 24 May 2022
Autosource Group A/S has changed ownership. A new strategy and new needs can be expected.
Signal, a Dandex estimate. Lapses 4 Nov 2026.
Autosource Group A/S has changed ownership. A new strategy and new needs can be expected.
Signal, a Dandex estimate. Lapses 13 Nov 2026.
1 registered in CVR.
P-number 1020969977Bondovej 16, 5250 Odense SV
