CVR 40066349Public limited company (A/S)Computerprogrammering (621000)Odense SVFounded 28 Nov 2018
Employees
21
CVR registry, Aug 2026
-1 (-4.5%) over 12 months
Gross profit
25.4M
DKK, annual report 2025
+31.4% on 2024
Result
+9.1M
DKK, annual report 2025
Equity
19.1M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Autosource Group Digital A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexAutosource Group A/SCVR 37293199, 100% of capital and votes, since 31 May 2024
Tommy Sørensensince 19 Jun 2023
Jonas Kroghsince 26 Sep 2022
CVR 37293199100% of capital and votessince 31 May 2024
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
5% to under 10% of capital and votes12 Apr 2019 to 15 Jun 2022
CVR 37293318100% of capital and votes28 Nov 2018 to 31 May 2024
Ultimate controller
HIH FS AS
Holds 100% of capital and votes in HIH FS Denmark ApS, since 9 May 2026
Holding company
CVR 45721388Private limited company (ApS)
Holds 90% to under 100% of capital and votes in Autosource Group A/S, since 16 Jul 2026
Holding company
CVR 37293199Public limited company (A/S)
Holds 100% of capital and votes in Autosource Group Digital A/S, since 31 May 2024
This company
Autosource Group Digital A/S
CVR 40066349
CVR records founders at incorporation. It does not record whether they are alive or still involved.
28 Nov 2018 to 1 Nov 2026.
28 Nov 2018 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 4,984 | 8,088 | 17,234 | 19,296 | 25,361 |
| Operating profit | +2,086 | +2,622 | +3,742 | +6,941 | +11,753 |
| Result for the year | +1,675 | +2,270 | +3,094 | +5,565 | +9,070 |
| Equity | 2,102 | 4,372 | 7,467 | 13,032 | 19,102 |
| Total assets | 11,762 | 11,341 | 16,839 | 23,869 | 29,845 |
| Employees (average) | 8 | 16 | 24 | 21 | 20 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 709.5% | 62.3% | 62.3% | 12% | 31.4% |
| EBITDA | 2,194 | 2,787 | 4,467 | 8,642 | 14,240 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 44% | 34.5% | 25.9% | 44.8% | 56.2% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | 100% | 50% | -12.5% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -8,642note 2 | -4,563note 2 | -3,162 | -493 | -3,810 |
| Gearing, NIBD / EBITDA | Net cashnote 2 | Net cashnote 2 | Net cash | Net cash | Net cash |
| ROIC (afkast af investeret kapital) | n.m.note 3 | n.m.note 3 | 145.6% | 64.2% | 63.8% |
| Capex (investeringer i anlægsaktiver) | 600note 4 | 3,074note 4 | 4,831note 4 | 3,930note 4 | 3,950note 4 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -10,670note 2 | -6,361note 2 | -7,461 | -10,649 | -15,344 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 24 Apr 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 22 Apr 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 16 May 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 1 May 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 16 May 2022
Autosource Group Digital A/S has changed ownership. A new strategy and new needs can be expected.
Signal, a Dandex estimate. Lapses 11 Dec 2026.
1 registered in CVR.
P-number 1024183366Bondovej 16, 5250 Odense SV
