CVR 37293199Public limited company (A/S)Computerkonsulentbistand og forvaltning af computerfaciliteter (622000)Odense SVFounded 10 Dec 2015
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Autosource Group A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
19
CVR registry, Aug 2026
-1 (-5%) over 12 months
Gross profit
58.3M
DKK, annual report 2025
+10.9% on 2024
Result
+8.9M
DKK, annual report 2025
Equity
35.7M
DKK, annual report 2025
HIH FS Denmark ApSCVR 45721388, 90% to under 100% of capital and votes, since 16 Jul 2026
Operating company
Dandex estimate: 19 employees registered in 2026Kent Bernsdorfsince 10 Dec 2015
Tommy Sørensensince 19 Jun 2023
Jonas Kroghsince 27 Apr 2022
CVR 4572138890% to under 100% of capital and votessince 16 Jul 2026
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
50% to under 66.7% of capital and votes10 Dec 2015 to 10 Dec 2015
25% to under 33.3% of capital and votes10 Dec 2015 to 10 Dec 2015
20% to under 25% of capital and votes10 Dec 2015 to 10 Dec 2015
CVR 3158117650% to under 66.7% of capital and votesnotified 5 Feb 202610 Dec 2015 to 5 Feb 2026
CVR 3421363115% to under 20% of capital and votesnotified 5 Feb 202610 Dec 2015 to 5 Feb 2026
CVR 355308275% to under 10% of capital and votesnotified 31 Dec 202310 Dec 2015 to 31 Dec 2023
CVR 3728819525% to under 33.3% of capital and votes10 Dec 2015 to 27 May 2018
CVR 3762677510% to under 15% of capital and votesnotified 5 Feb 202611 Mar 2022 to 5 Feb 2026
CVR 438710725% to under 10% of capital and votesnotified 5 Feb 20262 May 2023 to 5 Feb 2026
CVR 444165815% to under 10% of capital and votesnotified 5 Feb 202616 Nov 2023 to 5 Feb 2026
CVR 4572130290% to under 100% of capital and votesnotified 16 Jul 20265 Feb 2026 to 16 Jul 2026
Ultimate controller
Holds 100% of capital and votes in HIH FS Denmark ApS, since 9 May 2026
Holding company
CVR 45721388Private limited company (ApS)
Holds 90% to under 100% of capital and votes in Autosource Group A/S, since 16 Jul 2026
This company
Autosource Group A/S
CVR 37293199
8 Danish companies.
SubsidiaryCVR 43028170100% of capital and votes
SubsidiaryCVR 42304581100% of capital and votes
SubsidiaryCVR 40066349100% of capital and votes
SubsidiaryCVR 36734426100% of capital and votes
SubsidiaryCVR 37209139100% of capital and votes
SubsidiaryCVR 37777501100% of capital and votes
SubsidiaryCVR 26865476100% of capital and votes
CVR 3931408810% to under 15% of capital and votesUnder bankruptcy
Found by searching the CVR owner register (ejerregister) for Autosource Group A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 4335528725% to under 33.3% of capital and votes26 Jun 2022 to 26 Aug 2026
CVR 37293318100% of capital and votes10 Dec 2015 to 1 Oct 2024
CVR 37776971100% of capital and votes7 Jun 2016 to 8 Dec 2023
CVR 37777099100% of capital and votes7 Jun 2016 to 12 Nov 2021
CVR 3747404566.7% to under 90% of capital and votes11 Feb 2016 to 30 Jun 2016
Decided by Dandex with fixed rules from the CVR register and the filed annual reports, not registered by the company. Each label links to its definition.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
10 Dec 2015 to 10 Nov 2026.
10 Dec 2015 to 10 Nov 2026.
Aug 2026, monthly: 19 employees, 15 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Sep 2022 | Oct 2022 | Nov 2022 | Dec 2022 | Jan 2023 | Feb 2023 | Mar 2023 | Apr 2023 | May 2023 | Jun 2023 | Jul 2023 | Aug 2023 | Sep 2023 | Oct 2023 | Nov 2023 | Dec 2023 | Jan 2024 | Feb 2024 | Mar 2024 | Apr 2024 | May 2024 | Jun 2024 | Jul 2024 | Aug 2024 | Sep 2024 | Oct 2024 | Nov 2024 | Dec 2024 | Jan 2025 | Feb 2025 | Mar 2025 | Apr 2025 | May 2025 | Jun 2025 | Jul 2025 | Aug 2025 | Sep 2025 | Oct 2025 | Nov 2025 | Dec 2025 | Jan 2026 | Feb 2026 | Mar 2026 | Apr 2026 | May 2026 | Jun 2026 | Jul 2026 | Aug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 11 | 12 | 13 | 12 | 14 | 14 | 12 | 11 | 13 | 13 | 15 | 15 | 16 | 18 | 19 | 20 | 20 | 21 | 22 | 24 | 26 | 26 | 25 | 23 | 25 | 25 | 25 | 25 | 25 | 25 | 24 | 24 | 21 | 22 | 22 | 22 | 23 | 23 | 22 | 22 | 21 | 21 | 21 | 22 | 21 | 22 | 21 | 20 | 22 | 22 | 23 | 22 | 22 | 21 | 22 | 20 | 19 | 18 | 19 | 18 | 19 | 20 | 19 | 19 | 20 | 20 | 19 | 19 |
| FTE | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 11 | 11 | 11 | 11 | 11 | 12 | 11 | 10 | 11 | 11 | 12 | 11 | 13 | 15 | 15 | 16 | 15 | 15 | 16 | 19 | 20 | 20 | 19 | 17 | 18 | 18 | 18 | 18 | 19 | 18 | 19 | 20 | 18 | 19 | 18 | 18 | 18 | 18 | 18 | 17 | 16 | 17 | 16 | 16 | 17 | 17 | 16 | 16 | 17 | 17 | 17 | 17 | 17 | 15 | 14 | 15 | 15 | 14 | 15 | 14 | 14 | 15 | 15 | 15 | 16 | 17 | 16 | 15 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly Jan 2019 to Aug 2026.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Aug 2026, published 21 Oct 2026. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 30,138 | 43,883 | 54,021 | 52,603 | 58,324 |
| Operating profit | +10,472 | +13,585 | +11,355 | +11,025 | +16,716 |
| Result for the year | +7,842 | +10,312 | +10,524 | +7,088 | +8,887 |
| Equity | 25,735 | 31,757 | 32,226 | 31,764 | 35,701 |
| Total assets | 201,748 | 235,733 | 278,601 | 66,981 | 78,058 |
| Employees (average) | 31 | 50 | 65 | 59 | 54 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 40.9% | 45.6% | 16.2% | -2.6% | 10.9% |
| EBITDA | 12,310 | 16,717 | 16,403 | 17,350 | 23,275 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 40.8% | 38.1% | 30.4% | 33% | 39.9% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | 61.3% | 30% | -9.2% | -8.5% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 122,089 | 155,812 | 195,484 | 10,775 | 10,527 |
| Gearing, NIBD / EBITDA | 9.9x | 9.3x | 11.9x | 0.6x | 0.5x |
| Interest coverage (rentedækning) | 33.5x | 32.3x | 16.1x | 9.1x | 5.7x |
| Adjusted equity ratio (justeret soliditetsgrad) | 8.7%note 2 | 8.5%note 2 | 4.1%note 2 | 23.8%note 2 | 27.1%note 2 |
| ROIC (afkast af investeret kapital) | 6.3% | 6.3% | 4% | 5.9% | 26.3% |
| Capex (investeringer i anlægsaktiver) | 7,912 | 7,905 | 5,437 | 4,771note 3 | 5,163 |
| FCFF / EBITDA (pengestrømskonvertering) | -8.1% | 28.1% | 10.7% | Not reportednote 4 | 50.7% |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 119,727 | 154,497 | 196,242 | 12,043 | 1,363 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 24 Apr 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 25 Apr 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 24 May 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 3 May 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 24 May 2022
Autosource Group A/S has changed ownership. A new strategy and new needs can be expected.
Signal, a Dandex estimate. Lapses 13 Nov 2026.
Each registered value from the day it took effect, newest first.
From CVR, read 10 Nov 2026. Text such as the signing rule and purpose is shown as registered.
16 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Vedtægter ændret: 02.08.2026
Vedtægter ændret: 05.02.2026
Bestyrelse:
Fratrådte:
Torben Frigaard Rasmussen, (formand), den 05.02.2026, Sven Krüger, den 05.02.2026.
Tiltrådte:
Even Fuglestad, den 05.02.2026, Jonas Hellandsjø Gjøen, (formand), den 05.02.2026.
Selskabet tegnes af bestyrelsens formand eller af den samlede bestyrelse
Direktion:
Fratrådte:
Jesper Wang Hansen, den 15.06.2025.
Bestyrelse:
Fratrådte:
Torben Frigaard Rasmussen, den 01.01.2025, Jens Prytz Sørensen, (formand), den 01.01.2025.
Tiltrådte:
Torben Frigaard Rasmussen, (formand), den 01.01.2025.
Vedtægter ændret: 19.06.2023
Direktion:
Tiltrådte:
Jesper Wang Hansen, den 19.06.2023, Tommy Sørensen, den 19.06.2023.
Bestyrelse:
Fratrådte:
Jan Berg, den 25.04.2023.
Vedtægter ændret: 26.09.2022
Bestyrelse:
Fratrådte:
Jan Engelbrecht, den 26.09.2022.
Tiltrådte:
Jan Berg, den 26.09.2022.
Direktion:
Fratrådte:
Kent Bernsdorf, den 26.09.2022.
Tiltrådte:
Kent Bernsdorf, (adm. dir), den 26.09.2022.
Selskabet tegnes af 2 direktører i forening.
Bestyrelse:
Fratrådte:
Jan Berg, den 31.03.2021, Thomas Bøgholm, den 31.03.2021, Martin Frederiksen, den 31.03.2021.
Tiltrådte:
Jan Engelbrecht, den 31.03.2021, Jens Prytz Sørensen, (formand), den 31.03.2021.
Vedtægter ændret: 29.01.2019
Nyt navn: Autosource Group A/S
Formål ændret: Selskabets formål er at have kapitalinteresser i andre selskaber, herunder ved at besidde aktier/anparter, drive finansiel virksomhed og konsulentvirksomhed, samt i øvrigt udøve enhver hermed beslægtet virksomhed.
Kapital: kr. 1.500.000,00, delvist indbetalt. Tidligere kapital er nu fuldt indbetalt.
Vedtægter ændret: 02.12.2016
Kapitalforhøjelsen er besluttet den 02.12.2016.
kr. 1.000.000,00, indbetalt ved konvertering af gæld, kurs 665,00.
Kapitalen udgør herefter kr. 1.500.000,00.
Stiftelsesdato: 10.12.2015.
Seneste vedtægtsdato: 10.12.2015.
Kapital:
kr. 500.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 500.000,00 til kurs 100,00, heraf samlet indbetalt kr. 150.000,00.
Stiftere:
CVR-NR. 31581176 KB 3005 ApS, Hestehavevej 15, 5792 Årslev, den 10.12.2015, CVR-NR. 34213631 JAN BERG HOLDING ApS, Dyrupgårds Allé 138, 5250 Odense SV, den 10.12.2015, CVR-NR. 37288195 Quickspeed ApS, Gerdaslundsvej 1, 5230 Odense M, den 10.12.2015.
Bestyrelse:
Henrik Kjærulff Damsgaard (formand), den 10.12.2015, Jan Berg, den 10.12.2015, Kent Bernsdorf, den 10.12.2015, Thomas Bøgholm, den 10.12.2015, Martin Frederiksen, den 10.12.2015.
Direktion:
Kent Bernsdorf, den 10.12.2015.
Selskabet tegnes af den samlede bestyrelse, af to bestyrelsesmedlemmer i forening eller af et bestyrelsesmedlem i forening med en direktør..
Revision:
CVR-NR. 30700228 ERNST & YOUNG Godkendt Revisionspartnerselskab, Englandsgade 25, 5000 Odense C, den 10.12.2015.
Første regnskabsår:
10.12.2015 - 31.12.2016.
Regnskabsår:
01.01 - 31.12.
Formål:
Selskabets formål er at have kapitalinteresser i andre selskaber, herunder ved at besidde aktier/anparter, drive finansiel virksomhed samt i øvrigt udøve enhver hermed beslægtet virksomhed.
1 registered in CVR.
P-number 1020969977Bondovej 16, 5250 Odense SV