CVR 36919051Public limited company (A/S)Ikke-finansielle holdingselskaber (642020)KoldingFounded 1 Jun 2015
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Gulventreprise Danmark A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
137
Annual report 2017, average
Gross profit
45.4M
DKK, annual report 2017
-28.6% on 2016
Result
-18.1M
DKK, annual report 2017
Equity
-4.3M
DKK, annual report 2017
GARANT AALBORG A/SCVR 27044816, 25% to under 33.3% of capital and votes, until 17 Aug 2020
BJERT PRIVATE EQUITY A/SCVR 35817867, 20% to under 25% of capital and votes, until 17 Aug 2020
and 3 morePer Sørensenuntil 16 Aug 2018
Equity was negative at 31 Dec 2017: -4.3M DKK. Dandex estimate, computed 1 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 343624165% to under 10% of capital and votes1 Jun 2015 to 10 Dec 2017
CVR 2704481625% to under 33.3% of capital and votes1 Jun 2015 to 17 Aug 2020
CVR 3055929015% to under 20% of capital and votes1 Jun 2015 to 17 Aug 2020
CVR 3208252110% to under 15% of capital and votes1 Jun 2015 to 17 Aug 2020
CVR 3208260210% to under 15% of capital and votes1 Jun 2015 to 23 Sep 2019
CVR 323092405% to under 10% of capital and votes1 Jun 2015 to 28 Feb 2018
CVR 3581786720% to under 25% of capital and votes1 Jun 2015 to 17 Aug 2020
CVR 369190515% to under 10% of capital and votes10 Dec 2017 to 17 Aug 2020
Gulventreprise Danmark A/S holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for Gulventreprise Danmark A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 83552018100% of capital and votes1 Jun 2015 to 16 Aug 2020
CVR 35038159100% of capital and votes18 Sep 2015 to 16 Aug 2020
CVR 15683449100% of capital and votes18 Sep 2015 to 16 Aug 2020
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Jun 2015 to 1 Nov 2026.
| Metric | 2015 | 2016 | 2017 |
|---|---|---|---|
| Gross profit | 56,486 | 63,596 | 45,383 |
| Operating profit | +819 | +2,257 | -19,588 |
| Result for the year | +331 | +1,076 | -18,134 |
| Equity | 12,731 | 13,808 | -4,326 |
| Total assets | 49,360 | 66,803 | 46,896 |
| Employees (average) | 124 | 131 | 137 |
| Credit metrics (Dandex calculations) | |||
| Gross profit growth (vækst i bruttofortjeneste) | 12.8% | 12.6% | -28.6% |
| EBITDA | 1,885 | 3,874 | -17,368 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 3.3% | 6.1% | -38.3% |
| Employee growth (vækst i antal ansatte) | 22.8% | 5.7% | 4.6% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 1,525 | 20,896 | 18,968 |
| Gearing, NIBD / EBITDA | 0.8x | 5.4x | n.m.note 1 |
| ROIC (afkast af investeret kapital) | 4.8%note 2 | 6.1% | -61.9%note 3 |
| Capex (investeringer i anlægsaktiver) | 3,270 | 5,919 | 1,592 |
| FCFF / EBITDA (pengestrømskonvertering) | -210.4%note 2 | -208.1% | n.m.note 1 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. Group figures (koncern).
1 registered in CVR.
P-number 1020475842Lærkevej 7, 6000 Kolding