CVR 36723491Private limited company (ApS)Anden it-servicevirksomhed (620900)NordhavnFounded 24 Apr 2015
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Implicit ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
14
CVR registry, 2019
Gross profit
7.2M
DKK, annual report 2020
-48.7% on 2019
Result
-777.4K
DKK, annual report 2020
Equity
4.2M
DKK, annual report 2020
Monstarlab EMEA Holding ApSCVR 34087466, 100% of capital and votes, until 22 Jun 2022
Hiroki inagawauntil 22 Jun 2022
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2621654025% to under 33.3% of capital and votesnotified 9 Oct 201824 Apr 2015 to 9 Oct 2018
25% to under 33.3% of capital and votesnotified 1 Jan 201624 Apr 2015 to 5 Dec 2016
25% to under 33.3% of capital and votesnotified 13 Dec 20161 Jan 2016 to 13 Dec 2016
CVR 34087466100% of capital and votes9 Oct 2018 to 22 Jun 2022
CVR 3721331425% to under 33.3% of capital and votesnotified 9 Oct 20181 Jan 2016 to 9 Oct 2018
CVR 3823195225% to under 33.3% of capital and votesnotified 9 Oct 20185 Dec 2016 to 9 Oct 2018
CVR 3825129525% to under 33.3% of capital and votesnotified 9 Oct 201813 Dec 2016 to 9 Oct 2018
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
24 Apr 2015 to 10 Nov 2026.
Dec 2019, monthly: 14 employees, 14 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 2 | 2 | 2 | 2 | 4 | 4 | 3 | 4 | 4 | 4 | 5 | 4 | 5 | 4 | 6 | 6 | 7 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 9 | 10 | 11 | 11 | 11 | 11 | 10 | 10 | 11 | 11 | 11 | 14 | 15 | 15 | 15 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| FTE | 1 | 1 | 1 | 1 | 3 | 3 | 2 | 3 | 3 | 3 | 4 | 3 | 4 | 3 | 5 | 5 | 6 | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 8 | 9 | 11 | 11 | 10 | 10 | 10 | 10 | 11 | 11 | 11 | 13 | 15 | 15 | 15 | 14 | 14 | 14 | 14 | 13 | 14 | 14 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly Nov 2015 to Dec 2019.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Dec 2019, published 9 Mar 2022. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Gross profit | Not reported | 11,940 | 10,993 | 14,058 | 7,212 |
| Operating profit | +1,699 | +3,575 | +2,070 | +1,392 | -928 |
| Result for the year | +1,373 | +2,696 | +1,595 | +1,138 | -777 |
| Equity | 1,587 | 2,746 | 3,841 | 4,979 | 4,202 |
| Total assets | 4,252 | 7,266 | 10,833 | 9,163 | 6,138 |
| Employees (average) | Not reported | 8 | 10 | 14 | 10 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | 74% | -7.9% | 27.9% | -48.7% |
| EBITDA | 1,700 | 3,601 | 2,070 | Not reportednote 2 | Not reportednote 2 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 3 | 30.2% | 18.8% | Not reportednote 2 | Not reportednote 2 |
| Employee growth (vækst i antal ansatte) | Not reportednote 4 | 100% | 25% | 40% | -28.6% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -3,046 | -4,119 | -5,123 | 118 | -174 |
| Gearing, NIBD / EBITDA | Net cash | Net cash | Net cash | Not reportednote 2 | Not reportednote 2 |
| Interest coverage (rentedækning) | n.m.note 5 | 132.5x | 92.4x | 41.5x | -15.1x |
| Adjusted equity ratio (justeret soliditetsgrad) | 37.3%note 6 | 37.8%note 6 | 35.4%note 6 | 54.3%note 6 | 68.5%note 6 |
| ROIC (afkast af investeret kapital) | n.m.note 7 | n.m.note 7 | n.m.note 7 | 56.5% | -15.9%note 8 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 9 | 0note 10 | Not reportednote 9 | Not reportednote 9 | Not reportednote 9 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -3,044 | -4,117 | -5,123 | -3,062 | -2,424 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 11 Oct 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 2 Oct 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 17 Jun 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 24 Apr 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 18 Jan 2017
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
From CVR, read 10 Nov 2026. Text such as the signing rule and purpose is shown as registered.
16 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion. Kapitalejerne har i enighed besluttet, at der ikke skal udarbejdes en fusionsplan. Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i de deltagende selskaber må antages at være tilstrækkeligt sikrede efter fusionen.
Virksomheden er d. 22.06.2022 opløst ved fusion med CVR-nummer: 25080726 Monstarlab Denmark ApS.
Erhvervsstyrelsen har modtaget oplysning om, at der påtænkes at gennemføre en fusion mellem CVR-nummer: 25080726 Monstarlab Denmark ApS (fortsættende), der tillige driver virksomhed under navnene Nodes ApS, CVR-nummer: 36723491 Implicit ApS (ophørende), der tillige driver virksomhed under navnene Dataloghuset ApS og CVR-nummer: 34087466 Monstarlab EMEA Holding ApS (ophørende), der tillige driver virksomhed under navnene Nodes Group ApS og kapitalejerne har i enighed besluttet, at der ikke skal udarbejdes en fusionsplan.
Kapitalejerne i CVR-nummer: 25080726 Monstarlab Denmark ApS, CVR-nummer: 36723491 Implicit ApS og CVR-nummer: 34087466 Monstarlab EMEA Holding ApS har i enighed besluttet, at der ikke skal udarbejdes en erklæring om kreditorernes stilling i forbindelse med fusionen. Kreditorer, hvis fordringer er stiftet forud for bekendtgørelsen om fusionen, og for hvilke der ikke er stillet særskilt sikkerhed, kan anmelde deres fordringer senest 4 uger efter denne offentliggørelse.
Direktion:
Fratrådte:
Andreas Green Rasmussen, (adm. dir), den 01.02.2021.
Tiltrådte:
Hiroki inagawa, (adm. dir), den 01.02.2021.
Ny adresse: Orientkaj 4, 1. tv, 2150 Nordhavn
Direktion:
Fratrådte:
Rune Johannes Alblas, den 01.06.2020.
Tiltrådte:
Andreas Green Rasmussen, (adm. dir), den 01.06.2020.
Ny adresse: Artillerivej 86, st., 2300 København S
Ny adresse: Vesterbrogade 149, 1620 København V
Ny adresse: Vesterbrogade 149, 1. b9, 1620 København V
Ny kommune: København
Revision:
Fratrådte:
ERNST & YOUNG Godkendt Revisionspartnerselskab, den 16.01.2019.
Tiltrådte:
CVR-NR. 20222670 BDO STATSAUTORISERET REVISIONSAKTIESELSKAB, Torvet 10, 9700 Brønderslev, den 16.01.2019.
Revision:
Fratrådte:
BDO STATSAUTORISERET REVISIONSAKTIESELSKAB, den 09.10.2018.
Tiltrådte:
CVR-NR. 30700228 ERNST & YOUNG Godkendt Revisionspartnerselskab, Osvald Helmuths Vej 4, 2000 Frederiksberg, den 09.10.2018.
Vedtægter ændret: 20.04.2018
Revision:
Tiltrådte:
CVR-NR. 20222670 BDO STATSAUTORISERET REVISIONSAKTIESELSKAB, Torvet 10, 9700 Brønderslev, den 20.04.2018.
Ny adresse: Skt. Clemens Torv 8, 4. tv, 8000 Aarhus C
Vedtægter ændret: 25.02.2016
Nyt navn: Implicit ApS
Nyt binavn: Dataloghuset ApS
Vedtægter ændret: 30.12.2015
Direktion:
Tiltrådte:
Rune Johannes Alblas, den 30.12.2015.
Selskabet tegnes af en direktør..
CVR-nummer
36723491.
NAVN:
Dataloghuset ApS.
Adresse: Skovbrynet 18, 8000 Aarhus C.
Kommune: Århus.
Stiftelsesdato: 24.04.2015.
Virkningsdato: 24.04.2015.
Seneste vedtægtsdato: 24.04.2015.
Kapital:
kr. 50.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 50.000,00 til kurs 100,00, fuldt indbetalt.
Stiftere:
Søren Skov, den 24.04.2015, CVR-NR. 26216540 TECHVISION ApS, Kystvejen 51, st., 8000 Aarhus C, den 24.04.2015.
Direktion:
Søren Skov, den 24.04.2015.
Selskabet tegnes af direktionen..
Første regnskabsår:
24.04.2015 - 31.12.2015.
Regnskabsår:
01.01 - 31.12.
Formål:
Selskabets formål er at drive EDB-virksomhed
2 registered in CVR.
P-number 1022539260Orientkaj 4, 2150 Nordhavn
P-number 1020347062Skt. Clemens Torv 8, 8000 Aarhus C
