CVR 36440473Private limited company (ApS)Detailhandel med sports- og fritidsudstyr (476310)NordhavnFounded 7 Nov 2014
Employees
55
CVR registry, Aug 2026
+7 (+14.6%) over 12 months
Gross profit
63.6M
DKK, annual report 2025
-5% on 2024
Result
+8.6M
DKK, annual report 2025
Equity
122.7M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about PAS NORMAL STUDIOS ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexMDSN HOLDING ApSCVR 37289876, 20% to under 25% of capital and votes, since 31 Dec 2015
T.K.O. Holding ApSCVR 39649985, 20% to under 25% of capital and votes, since 20 Jun 2018
and 4 moreThomas Karl Oskar Olsensince 18 May 2021
Peter Langesince 3 Jul 2015
5% to under 10% of capital and votessince 21 Feb 2021
CVR 293998165% to under 10% of capital and votessince 31 Dec 2015
CVR 313255365% to under 10% of capital and votessince 27 Oct 2020
CVR 3728987620% to under 25% of capital and votessince 31 Dec 2015
CVR 3964998520% to under 25% of capital and votessince 20 Jun 2018
20% to under 25% of capital and votessince 24 Apr 2024
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
25% to under 33.3% of capital and votes31 Dec 2015 to 20 Jun 2018
25% to under 33.3% of capital and votes31 Dec 2015 to 1 May 2020
2 Danish companies, which own 2 more one level down.
SubsidiaryCVR 4321029766.7% to under 90% of capital and votes
CVR 3846497320% to under 25% of capital and votes
CVR 4679424950% to under 66.7% of capital and votes
CVR 4321029720% to under 25% of capital and votes
Found by searching the CVR owner register (ejerregister) for PAS NORMAL STUDIOS ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
3 Jul 2015 to 31 Oct 2026.
7 Nov 2014 to 31 Oct 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 45,978 | 60,821 | 69,634 | 66,941 | 63,610 |
| Operating profit | +34,678 | +35,790 | +35,701 | +21,154 | +14,381 |
| Result for the year | +26,557 | +25,695 | +23,583 | +16,545 | +8,581 |
| Equity | 42,663 | 62,882 | 80,109 | 113,236 | 122,689 |
| Total assets | 64,919 | 128,743 | 123,107 | 130,045 | 141,165 |
| Employees (average) | 19 | 40 | 47 | 71 | 78 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 141.7% | 31.4% | 14.5% | -3.9% | -5% |
| EBITDA | 34,921 | 36,250 | 38,196 | 24,678 | 18,755 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 75.9% | 59.6% | 54.9% | 36.9% | 29.5% |
| Employee growth (vækst i antal ansatte) | 46.2% | 81.8% | 17.5% | 51.1% | 9.9% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 7,490 | 19,167 | 8,521 | -27,663 | -46,407 |
| Gearing, NIBD / EBITDA | 0.2x | 0.5x | 0.2x | Net cash | Net cash |
| ROIC (afkast af investeret kapital) | 94.4% | 40.3% | 30.6% | 19% | 14% |
| Capex (investeringer i anlægsaktiver) | 104note 1 | 7,790 | 5,492 | 4,419 | 2,292 |
| FCFF / EBITDA (pengestrømskonvertering) | Not reported | -12.7% | 52.4% | 79.9% | 110.4% |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 4 May 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 29 Apr 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 16 May 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 9 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 5 May 2022
1 registered in CVR.
P-number 1019914174Århusgade 126, 2150 Nordhavn
No other current company drawn.
