CVR 36070587Public limited company (A/S)Engroshandel med motorkøretøjer (467100)ViborgFounded 22 Aug 2014
Employees
14
CVR registry, Jul 2026
-28 (-66.7%) over 12 months
Gross profit
49.7M
DKK, annual report 2025
+4.7% on 2024
Result
-2.9M
DKK, annual report 2025
Equity
2.3M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about INL A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexJN 2025 ApSCVR 45270483, 66.7% to under 90% of capital and votes, since 30 Dec 2024
EK INVEST AF 2010 ApSCVR 30722094, 15% to under 20% of capital and votes, since 30 Dec 2025
and 1 moreMagne Schmidt Jakobsensince 22 Aug 2014
CVR 3072209415% to under 20% of capital and votessince 30 Dec 2025
CVR 4208230910% to under 15% of capital and votessince 30 Dec 2025
CVR 4527048366.7% to under 90% of capital and votessince 30 Dec 2024
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3315136550% to under 66.7% of capital and votes22 Aug 2014 to 30 Dec 2024
CVR 2042048025% to under 33.3% of capital and votes3 Sep 2018 to 30 Dec 2025
CVR 40042903100% of capital and votes22 Nov 2018 to 1 Jan 2022
INL A/S holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for INL A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 4356043325% to under 33.3% of capital and votes1 Jan 2024 to 30 Dec 2025
CVR 4602914350% to under 66.7% of capital and votes4 Nov 2025 to 22 Dec 2025
CVR 36070684100% of capital and votes31 Aug 2018 to 8 May 2019
CVR 3374659850% to under 66.7% of capital and votes31 Dec 2014 to 14 Dec 2018
CVR 25859472100% of capital and votes1 Mar 2016 to 14 Dec 2018
CVR records founders at incorporation. It does not record whether they are alive or still involved.
22 Aug 2014 to 2 Nov 2026.
3 Sep 2018 to 2 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 22,219 | 38,541 | 44,107 | 47,439 | 49,687 |
| Operating profit | +5,361 | +5,711 | +4,085 | -3,634 | +3,924 |
| Result for the year | +2,894 | +2,872 | -1,174 | -9,366 | -2,865 |
| Equity | 7,011 | 7,707 | 6,532 | 66 | 2,253 |
| Total assets | 89,439 | 117,631 | 149,609 | 177,727 | 147,978 |
| Employees (average) | 9 | 41 | 43 | 55 | 33 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 44.3% | 8.2% | 32.3% | 7.6% | 4.7% |
| EBITDA | 17,589 | 21,372 | 23,228 | 23,021 | 32,172 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 79.2% | 55.5% | 52.7% | 48.5% | 64.8% |
| Employee growth (vækst i antal ansatte) | 28.6% | 7.9% | 59.3% | 27.9% | -40% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 68,113 | 88,663 | 118,302 | 149,781 | 117,212 |
| Gearing, NIBD / EBITDA | 3.9x | 4.1x | 5.1x | 6.5x | 3.6x |
| ROIC (afkast af investeret kapital) | 6.1% | 5.3% | 2.9%note 1 | -2.1%note 1 | 2.3%note 1 |
| Capex (investeringer i anlægsaktiver) | 601 | 5,427 | 3,268 | 1,810 | 792 |
| FCFF / EBITDA (pengestrømskonvertering) | 85.5%note 2 | 69.2%note 2 | 69.2%note 3 | 79.1%note 3 | 84.9%note 3 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 30 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 30 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 24 Apr 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 29 Mar 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 4 Apr 2022
7 registered in CVR.
P-number 1028853269Håndværkervej 10, 4000 Roskilde
P-number 1019635666Gl. Skivevej 77, 8800 Viborg
P-number 1028853161Sagavej 54, 9260 Gistrup
P-number 1028853188Taksvej 2, 8462 Harlev J
P-number 1028835082Gl. Skivevej 77, 8800 Viborg
P-number 1028579434Kirstinehøj 56, 2770 Kastrup
P-number 1028853250Gl. Landevej 59, 7000 Fredericia
