CVR 36026642Private limited company (ApS)Ikke-finansielle holdingselskaber (642120)FrederikssundFounded 1 Jul 2014
Employees
205
Annual report 2025, average
Revenue
1.1B
DKK, annual report 2025
+7.5% on 2024
Result
+50.2M
DKK, annual report 2025
Equity
53.2M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about LION DANMARK I ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexCapHold GF ApSCVR 44964414, 100% of capital and votes, since 30 Oct 2026
Kenneth Tjørnelunde Borupsince 1 Jan 2017
CVR 44964414100% of capital and votessince 30 Oct 2026
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2135207125% to under 33.3% of capital and votes30 Sep 2014 to 30 Oct 2026
CVR 2004687215% to under 20% of capital and votes19 Apr 2016 to 10 Dec 2019
CVR 3058386825% to under 33.3% of capital and votes30 Sep 2014 to 30 Oct 2026
CVR 2913142215% to under 20% of capital and votes30 Sep 2014 to 8 May 2016
CVR 3174727933.3% to under 50% of capital and votes10 Dec 2019 to 30 Oct 2026
CVR 3639413710% to under 15% of capital and votes30 Sep 2014 to 9 May 2021
10% to under 15% of capital and votes30 Sep 2014 to 10 Dec 2019
Ultimate controller
CVR 44962225Private limited company (ApS)
Holds 100% of capital and votes in CapHold GF ApS, since 12 Jul 2024
Holding company
CVR 44964414Private limited company (ApS)
Holds 100% of capital and votes in LION DANMARK I ApS, since 30 Oct 2026
This company
LION DANMARK I ApS
CVR 36026642
1 Danish company, which own 1 more one level down.
SubsidiaryCVR 40677585100% of capital and votes
SubsidiaryCVR 14749292100% of capital and votes
Found by searching the CVR owner register (ejerregister) for LION DANMARK I ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 36026731100% of capital and votes4 Jul 2014 to 30 Oct 2019
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Jul 2014 to 31 Oct 2026.
1 Jul 2014 to 31 Oct 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 926,984 | 950,231 | 985,634 | 1,038,400 | 1,116,734 |
| Operating profit | +52,332 | +47,705 | +59,549 | +51,468 | +76,988 |
| Result for the year | +35,198 | +30,667 | +38,488 | +28,856 | +50,247 |
| Equity | 73,756 | 104,423 | 43,862 | 72,696 | 53,247 |
| Total assets | 361,373 | 337,122 | 316,454 | 341,150 | 321,294 |
| Employees (average) | 169 | 191 | 193 | 207 | 205 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 22.8% | 2.5% | 3.7% | 5.4% | 7.5% |
| EBIT margin (overskudsgrad) | 5.7% | 5% | 6% | 5% | 6.9% |
| EBITDA | 78,772 | 74,922 | 83,733 | 74,496 | 100,267 |
| EBITDA margin | 8.5% | 7.9% | 8.5% | 7.2% | 9% |
| Employee growth (vækst i antal ansatte) | 9.7% | 13% | 1.1% | 7.2% | -1% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 146,552 | 113,960 | 133,424 | 136,881 | 117,929 |
| Gearing, NIBD / EBITDA | 1.9x | 1.5x | 1.6x | 1.8x | 1.2x |
| ROIC (afkast af investeret kapital) | 19.3% | 16.1% | 21.9% | 19.6% | 30.5% |
| Capex (investeringer i anlægsaktiver) | 12,845 | 14,764 | 12,787 | 15,895 | 18,328 |
| Capex % of sales (investeringer i procent af omsætningen) | 1.4% | 1.6% | 1.3% | 1.5% | 1.6% |
| FCFF / EBITDA (pengestrømskonvertering) | 2.6% | 48.3% | 102% | 7.7% | 96.4% |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 25 Mar 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 17 Mar 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 6 May 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 11 Apr 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 21 Mar 2022
LION DANMARK I ApS has changed its board. New governance may open for partnerships.
Signal, a Dandex estimate. Lapses 28 Jan 2027.
LION DANMARK I ApS has changed ownership. A new strategy and new needs can be expected.
Signal, a Dandex estimate. Lapses 8 Jan 2027.
A person associated with GG ApS joined the board/management of LION DANMARK I ApS.
Signal, a Dandex estimate. Lapses 8 Jan 2027.
1 registered in CVR.
P-number 1019516004Elsenbakken 37, 3600 Frederikssund
