CVR 35211543Public limited company (A/S)Levering af fastnetbaseret, trådløs og satellitbaseret telekommunikation (611000)Aalborg SVFounded 9 Apr 2013
Employees
2
CVR registry, Mar 2026
-3 (-60%) over 12 months
Gross profit
856.3K
DKK, annual report 2025
-80.2% on 2024
Result
-2M
DKK, annual report 2025
Equity
-2.1M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about BONE CONSULT A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexSAC-IT A/SCVR 28892977, 100% of capital and votes, since 1 May 2025
Jackie Nyberg Amelungsince 1 May 2025
Equity was negative at 31 Dec 2025: -2.1M DKK. Dandex estimate, computed 2 Nov 2026.
CVR 28892977100% of capital and votessince 1 May 2025
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2151123466.7% to under 90% of capital and votes9 Apr 2013 to 30 Apr 2025
CVR 3188226533.3% to under 50% of capital and votes1 Oct 2016 to 1 Nov 2017
CVR 3539089825% to under 33.3% of capital and votes23 Feb 2023 to 5 Aug 2024
CVR 3737924733.3% to under 50% of capital and votes1 Oct 2016 to 1 Jan 2023
CVR 4100972133.3% to under 50% of capital and votes11 Sep 2020 to 20 Apr 2021
CVR 4401814420% to under 25% of capital and votes1 Sep 2023 to 30 Apr 2025
Ultimate controller
Holds 100% of capital and votes in JM HANSEN HOLDING ApS, since 10 Aug 2009
Holding company
CVR 32360033Private limited company (ApS)
Holds 100% of votes in EPICO GROUP ApS, since 29 Oct 2021
Holding company
CVR 42799246Private limited company (ApS)
Holds 66.7% to under 90% of capital and votes in SAC-IT Holding ApS, since 24 Nov 2021
Holding company
CVR 41971525Private limited company (ApS)
Holds 66.7% to under 90% of capital and votes in SAC-IT A/S, since 28 Dec 2020
Holding company
CVR 28892977Public limited company (A/S)
Holds 100% of capital and votes in BONE CONSULT A/S, since 1 May 2025
This company
BONE CONSULT A/S
CVR 35211543
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 May 2025 to 2 Nov 2026.
9 Apr 2013 to 2 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 7,923 | 5,778 | 3,788 | 4,321 | 856 |
| Operating profit | +1,257 | +1,395 | -1,738 | -175 | -2,438 |
| Result for the year | +906 | +1,033 | -1,461 | -292 | -2,014 |
| Equity | 1,407 | 2,211 | -249 | -541 | -2,077 |
| Total assets | 6,760 | 5,769 | 5,921 | 5,133 | 4,192 |
| Employees (average) | 7 | 4 | 7 | 6 | 4 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -4.5% | -27.1% | -34.4% | 14.1% | -80.2% |
| EBITDA | 3,141 | 2,543 | -471 | 930 | -1,736 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 39.7% | 44% | -12.4% | 21.5% | -202.7% |
| Employee growth (vækst i antal ansatte) | 75% | -42.9% | 0% | -14.3% | -33.3% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -538note 1 | 2,405 | 977 | 1,549 | 2,425 |
| Gearing, NIBD / EBITDA | Net cashnote 1 | 0.9x | n.m.note 2 | 1.7x | n.m.note 2 |
| ROIC (afkast af investeret kapital) | 59.2%note 1 | 39.9% | -85.3%note 3 | -15.7%note 3 | -184.6%note 3 |
| Capex (investeringer i anlægsaktiver) | 1,294note 4 | 1,814note 4 | 98note 5 | 0note 4 | 0note 4 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 1,644note 1 | 2,476 | 3,544 | 2,528 | 5,287 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 29 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 20 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 25 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 11 Apr 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 29 Jun 2022
2 registered in CVR.
P-number 1021927488Gefionsvej 4, 7620 Lemvig
P-number 1018390538K. Christensens Vej 2, 9200 Aalborg SV
