CVR 43602853Private limited company (ApS)Virksomhedsrådgivning og anden ledelsesrådgivning (702000)VedbækFounded 20 Oct 2022
Employees
3
CVR registry, Aug 2026
0 (0%) over 12 months
Gross profit
1.5M
DKK, annual report 2025
+0.8% on 2024
Result
-98.7K
DKK, annual report 2025
Equity
-625.7K
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Vadasys ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexSAC-IT Holding ApSCVR 41971525, 100% of capital and votes, since 20 Oct 2022
Jackie Nyberg Amelungsince 20 Oct 2022
Equity was negative at 31 Dec 2025: -625.7K DKK. Dandex estimate, computed 2 Nov 2026.
CVR 41971525100% of capital and votessince 20 Oct 2022
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Ultimate controller
Holds 100% of capital and votes in JM HANSEN HOLDING ApS, since 10 Aug 2009
Holding company
CVR 32360033Private limited company (ApS)
Holds 100% of votes in EPICO GROUP ApS, since 29 Oct 2021
Holding company
CVR 42799246Private limited company (ApS)
Holds 66.7% to under 90% of capital and votes in SAC-IT Holding ApS, since 24 Nov 2021
Holding company
CVR 41971525Private limited company (ApS)
Holds 100% of capital and votes in Vadasys ApS, since 20 Oct 2022
This company
Vadasys ApS
CVR 43602853
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2023 | 2024 | 2025 |
|---|---|---|---|
| Gross profit | 889 | 1,459 | 1,471 |
| Operating profit | -554 | -172 | -120 |
| Result for the year | -432 | -135 | -99 |
| Equity | -392 | -527 | -626 |
| Total assets | 628 | 832 | 1,421 |
| Employees (average) | 1 | 2 | 2 |
| Credit metrics (Dandex calculations) | |||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | 64.1% | 0.8% |
| EBITDA | -519 | -95 | 29 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -58.4% | -6.5% | 2% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | 100% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 632 | 1,274 | 412 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | n.m.note 3 | 14x |
| ROIC (afkast af investeret kapital) | Not reportednote 2 | -27.1%note 4 | n.m.note 5 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 6 | 117note 7 | 588note 7 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 632 | 1,104 | 1,533 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2023 covers 14 months (20 Oct 2022 to 31 Dec 2023). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
1 registered in CVR.
P-number 1028694489Frydenlundsvej 30, 2950 Vedbæk
