CVR 32466249Public limited company (A/S)Computerkonsulentbistand og forvaltning af computerfaciliteter (622000)BallerupFounded 7 Sep 2009
Employees
74
CVR registry, Aug 2026
-20 (-21.3%) over 12 months
Gross profit
151.1M
DKK, annual report 2025
+22.2% on 2024
Result
+6.5M
DKK, annual report 2025
Equity
41.6M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about EPICO-IT A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEPICO GROUP ApSCVR 42799246, 66.7% to under 90% of capital and votes, since 24 Nov 2021
CVRT HOLDING ApSCVR 34464855, 15% to under 20% of capital and votes, since 30 Jun 2017
René Lindegaard Klint Olsensince 9 Jan 2023
Michelle Gutheil Marksince 10 May 2022
Lars Christian Siewertsensince 31 Jan 2024
CVR 3446485515% to under 20% of capital and votessince 30 Jun 2017
CVR 4279924666.7% to under 90% of capital and votessince 24 Nov 2021
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3236003366.7% to under 90% of capital and votes7 Sep 2009 to 24 Nov 2021
CVR 2567899010% to under 15% of capital and votes7 Sep 2009 to 18 May 2017
CVR 3794631166.7% to under 90% of capital and votes29 Aug 2016 to 29 Jun 2020
Ultimate controller
Holds 100% of capital and votes in JM HANSEN HOLDING ApS, since 10 Aug 2009
Holding company
CVR 32360033Private limited company (ApS)
Holds 100% of votes in EPICO GROUP ApS, since 29 Oct 2021
Holding company
CVR 42799246Private limited company (ApS)
Holds 66.7% to under 90% of capital and votes in EPICO-IT A/S, since 24 Nov 2021
This company
EPICO-IT A/S
CVR 32466249
1 Danish company.
SubsidiaryCVR 44493292100% of capital and votes
Found by searching the CVR owner register (ejerregister) for EPICO-IT A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 26903688100% of capital and votes1 Nov 2025 to 1 Jul 2026
CVR 3832329650% to under 66.7% of capital and votes9 Jan 2017 to 7 Jul 2021
CVR records founders at incorporation. It does not record whether they are alive or still involved.
7 Sep 2009 to 3 Nov 2026.
7 Sep 2009 to 3 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 618,486 | 717,610 | 691,272 | Not reported | Not reported |
| Gross profit | Not reported | Not reported | Not reported | 123,620 | 151,063 |
| Operating profit | +19,130 | +20,479 | +11,796 | +5,739 | +10,393 |
| Result for the year | +14,443 | +14,952 | +8,419 | +3,658 | +6,519 |
| Equity | 23,399 | 33,646 | 39,136 | 42,035 | 41,568 |
| Total assets | 163,392 | 171,319 | 170,336 | 192,840 | 199,262 |
| Employees (average) | 118 | 132 | 164 | 156 | 162 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 30.5% | 16% | -3.7% | Not reported | Not reported |
| EBIT margin (overskudsgrad) | 3.1% | 2.9% | 1.7% | Not reported | Not reported |
| EBITDA | 19,482 | 20,720 | 13,038 | 7,664 | 13,578 |
| EBITDA margin | 3.2% | 2.9% | 1.9% | Not reported | Not reported |
| Employee growth (vækst i antal ansatte) | 19.2% | 11.9% | 24.2% | -4.9% | 3.9% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -18,417 | -29,274 | -8,919note 1 | 7,342 | 24,493 |
| Gearing, NIBD / EBITDA | Net cash | Net cash | Net cashnote 1 | 1x | 1.8x |
| ROIC (afkast af investeret kapital) | 363.3% | 333.2% | 49.8%note 1 | 7% | 13.1% |
| Capex (investeringer i anlægsaktiver) | 0 | 119 | 1,358 | 612 | 320 |
| Capex % of sales (investeringer i procent af omsætningen) | 0% | 0% | 0.2% | Not reported | Not reported |
| FCFF / EBITDA (pengestrømskonvertering) | 66.6%note 2 | 80.5%note 2 | -198.9%note 2 | 345.7%note 2 | -16.1%note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 26 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 24 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 19 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 17 May 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 12 May 2022
2 registered in CVR.
P-number 1020468757Kongsgårdsvej 28, 8260 Viby J
P-number 1015537988Borupvang 2, 2750 Ballerup
