CVR 33885326Public limited company (A/S)Engroshandel med computere, ydre enheder og software (465100)HinnerupFounded 8 Sep 2011
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about EDGEMO A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
119
CVR registry, 2022
Revenue
707.8M
DKK, annual report 2021
+15.8% on 2020
Result
+18.2M
DKK, annual report 2021
Equity
34M
DKK, annual report 2021
Danoffice IT ApSCVR 21370738, 100% of capital and votes, until 1 Apr 2022
Lars Baun Jensenuntil 1 Apr 2022
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2160963366.7% to under 90% of capital and votesnotified 30 Jun 20218 Sep 2011 to 30 Jun 2021
CVR 2931095520% to under 25% of capital and votesnotified 20 Sep 20188 Sep 2011 to 20 Sep 2018
CVR 3388324225% to under 33.3% of capital and votesnotified 30 Jun 20218 Sep 2011 to 30 Jun 2021
CVR 21370738100% of capital and votes30 Jun 2021 to 1 Apr 2022
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
8 Sep 2011 to 7 Nov 2026.
Mar 2022, monthly: 119 employees, 118 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 6 | 24 | 41 | 44 | 46 | 48 | 50 | 49 | 49 | 49 | 48 | 48 | 47 | 47 | 48 | 48 | 50 | 50 | 50 | 49 | 48 | 49 | 49 | 47 | 48 | 48 | 48 | 48 | 49 | 50 | 52 | 52 | 54 | 55 | 55 | 59 | 61 | 61 | 65 | 65 | 70 | 70 | 74 | 75 | 76 | 78 | 78 | 79 | 80 | 83 | 84 | 86 | 93 | 92 | 94 | 96 | 98 | 101 | 104 | 102 | 105 | 107 | 104 | 106 | 108 | 107 | 107 | 109 | 108 | 105 | 108 | 107 | 106 | 105 | 105 | 105 | 108 | 111 | 112 | 112 | 113 | 110 | 111 | 110 | 111 | 114 | 115 | 113 | 116 | 115 | 119 |
| FTE | 1 | 20 | 35 | 44 | 44 | 46 | 49 | 48 | 49 | 48 | 47 | 44 | 46 | 46 | 47 | 47 | 49 | 49 | 48 | 48 | 47 | 47 | 47 | 45 | 46 | 47 | 48 | 47 | 49 | 50 | 50 | 51 | 53 | 53 | 54 | 57 | 59 | 59 | 63 | 63 | 68 | 69 | 71 | 73 | 75 | 76 | 77 | 78 | 79 | 81 | 81 | 83 | 88 | 87 | 89 | 91 | 94 | 98 | 98 | 95 | 98 | 101 | 103 | 105 | 106 | 106 | 104 | 107 | 106 | 104 | 102 | 105 | 105 | 105 | 105 | 106 | 107 | 110 | 109 | 113 | 110 | 109 | 111 | 108 | 110 | 114 | 113 | 113 | 117 | 114 | 118 |
| Series | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2011 to 2014; monthly Jan 2015 to Mar 2022.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Mar 2022, published 18 May 2022. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 331,601 | 451,297 | 485,693 | 611,392 | 707,820 |
| Operating profit | +5,948 | +4,371 | +2,974 | +20,515 | +23,633 |
| Result for the year | +4,610 | +3,243 | +1,915 | +15,621 | +18,247 |
| Equity | 9,774 | 10,717 | 12,633 | 28,254 | 33,999 |
| Total assets | 75,697 | 102,612 | 128,781 | 141,574 | 187,073 |
| Employees (average) | 56 | 77 | 98 | 105 | 110 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 0.7% | 36.1% | 7.6% | 25.9% | 15.8% |
| EBIT margin (overskudsgrad) | 1.8% | 1% | 0.6% | 3.4% | 3.3% |
| EBITDA | 6,140 | 5,024 | 4,875 | 22,913 | 25,663 |
| EBITDA margin | 1.8% | 1.1% | 1% | 3.8% | 3.6% |
| Employee growth (vækst i antal ansatte) | 16.7% | 37.5% | 27.3% | 7.1% | 4.8% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -2,890 | 12,596 | -4,934 | -3,232 | -5,109note 1 |
| Gearing, NIBD / EBITDA | Net cash | 2.5x | Net cash | Net cash | Net cashnote 1 |
| ROIC (afkast af investeret kapital) | 51.2% | 22.2% | 14.3% | 97.5% | 64.4%note 1 |
| Capex (investeringer i anlægsaktiver) | 820 | 4,846 | 3,283 | 392 | 639note 2 |
| Capex % of sales (investeringer i procent af omsætningen) | 0.3% | 1.1% | 0.7% | 0.1% | 0.1%note 2 |
| FCFF / EBITDA (pengestrømskonvertering) | 144.9% | -258.3% | 342.5%note 3 | -5.9%note 3 | Not reported |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions.
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 15 Mar 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 18 Mar 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 3 Apr 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 12 Apr 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 8 Mar 2018
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
From CVR, read 7 Nov 2026. Text such as the signing rule and purpose is shown as registered.
11 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er d. 01.04.2022 opløst ved fusion med CVR-nummer: 21370738 Danoffice IT ApS.
Erhvervsstyrelsen har modtaget fusionsplan for den påtænkte fusion mellem CVR-nummer: 21370738 Danoffice IT ApS (fortsættende), der tillige driver virksomhed under navnene Danoffice ApS, Advizing IT ApS, Datacon Enterprise Solutions ApS og CVR-nummer: 33885326 EDGEMO A/S (ophørende).
Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i CVR-nummer: 21370738 Danoffice IT ApS og CVR-nummer: 33885326 EDGEMO A/S må antages at være tilstrækkeligt sikrede efter fusionen.
Bestyrelse:
Fratrådte:
Lars Baun Jensen, (formand), den 01.02.2022, Leif Vestergaard, den 01.02.2022.
Tiltrådte:
Lars Baun Jensen, den 01.02.2022, Leif Vestergaard, (formand), den 01.02.2022.
Direktion:
Bestyrelse:
Fratrådte:
Johannes Frederik Bach, den 06.09.2021.
Tiltrådte:
Leif Vestergaard, den 06.09.2021.
Revision:
Fratrådte:
EY Godkendt Revisionspartnerselskab, den 06.09.2021.
Tiltrådte:
CVR-NR. 33771231 PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, Munkebjergvænget 1, 3., 5230 Odense M, den 06.09.2021.
Vedtægter ændret: 30.06.2021
Bestyrelse:
Fratrådte:
Lars Andersen, den 30.06.2021, Johannes Frederik Bach, (formand), den 30.06.2021, Kristine Bach, den 30.06.2021, Jimmy Fischer Holm, den 30.06.2021.
Tiltrådte:
Johannes Frederik Bach, den 30.06.2021, Lars Baun Jensen, (formand), den 30.06.2021, Allan Malmos Jeppesen, den 30.06.2021.
Selskabet tegnes af tobestyrelsesmedlemmer i forening
Revision:
Fratrådte:
DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 27.09.2017.
Tiltrådte:
CVR-NR. 30700228 ERNST & YOUNG Godkendt Revisionspartnerselskab, Nørre Havnegade 43, 6400 Sønderborg, den 27.09.2017.
Revision:
Udtrådt af revisionen:
DELOITTE STATSAUTORISERET REVISIONSAKTIESELSKAB, den 13.10.2011.
Indtrådt i revisionen:
DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, Kongevej 28, 6400 Sønderborg, den 13.10.2011.
Stiftelsesdato:
08.09.2011.
Seneste vedtægtsdato:
08.09.2011.
Kapital:
kr. 500.000,00.
Indbetalingsmåde:
Indbetalt kontant kr. 500.000,00 til kurs 100,00.
Stiftere:
CVR-NR. 21609633 DANSK COMPUTER CENTER HOLDING ApS, Delta 6, Søften, 8382 Hinnerup, den 08.09.2011, CVR-NR. 29310955 KENT H. JEPPESEN HOLDING ApS, Århusvej 55, Søften, 8382 Hinnerup, den 08.09.2011, CVR-NR. 33883242 KLM HOLDING ApS, Skrædergyden 14, a., 9000 Aalborg, den 08.09.2011.
Bestyrelse:
Direktør Johannes Frederik Bach (formand), den 08.09.2011, Lars Andersen, den 08.09.2011, Kent Hessellund Jeppesen, den 08.09.2011.
Direktion:
Lars Andersen, den 08.09.2011.
Selskabet tegnes af formanden for bestyrelsen eller af den samlede bestyrelse.
Revision:
DELOITTE STATSAUTORISERET REVISIONSAKTIESELSKAB, Kongevej 28, 6400 Sønderborg, den 08.09.2011.
Første regnskabsår:
08.09.2011 - 31.12.2011.
Regnskabsår:
01.01 - 31.12.
3 registered in CVR.
P-number 1024005492Delta 4, 8382 Hinnerup
P-number 1018045490Roskildevej 22, 2620 Albertslund
P-number 1017117781Delta 8, 8382 Hinnerup
